Hufvudstaden AB (publ) (STO:HUFV.A)
121.90
+0.70 (0.58%)
Jul 29, 2026, 4:20 PM CET
Hufvudstaden AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | - | 572.5 | 472.6 | 382.4 | 453 | 1,182 |
Cash & Short-Term Investments | - | 572.5 | 472.6 | 382.4 | 453 | 1,182 |
Cash Growth | - | 21.14% | 23.59% | -15.58% | -61.68% | 50.84% |
Accounts Receivable | - | 46 | 32.6 | 24.7 | 31.8 | 26.9 |
Other Receivables | - | 33.9 | 18.6 | 19 | 4.5 | 6.3 |
Total Trade Receivables | - | 79.9 | 51.2 | 43.7 | 36.3 | 33.2 |
Inventory | - | 203.4 | 262.6 | 255.2 | 220.8 | 154.7 |
Other Current Assets | - | 95.7 | 95.6 | 108.1 | 102 | 76.4 |
Total Current Assets | 1,085 | 951.5 | 882 | 789.4 | 812.1 | 1,446 |
Net Property, Plant & Equipment | 49,369 | 49,183 | 47,909 | 47,537 | 50,309 | 49,531 |
Other Intangible Assets | - | 32.8 | 63.1 | 94.5 | 89.3 | 96.7 |
Other Long-Term Assets | 113 | 18.6 | 20.2 | 22.7 | 25.1 | 24.9 |
Total Assets | 50,567 | 50,186 | 48,874 | 48,444 | 51,235 | 51,099 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 237.3 | 222.2 | 249.3 | 243.5 | 236.7 |
Accrued Expenses | - | 612.9 | 547.7 | 459.8 | 522.5 | 458.1 |
Current Portion of Long-Term Debt | 2,900 | 3,100 | 2,700 | 2,100 | 2,500 | 2,200 |
Current Portion of Leases | 8 | 8.2 | 7.9 | 8 | 9 | 9.4 |
Other Current Liabilities | 1,242 | 212 | 183.5 | 113.7 | 106.7 | 140 |
Total Current Liabilities | 4,150 | 4,170 | 3,661 | 2,931 | 3,382 | 3,044 |
Long-Term Debt | 8,900 | 8,250 | 7,100 | 7,300 | 6,500 | 7,000 |
Long-Term Leases | 1,018 | 1,020 | 727.9 | 721 | 702.8 | 706.9 |
Other Long-Term Liabilities | 8,909 | 8,886 | 8,778 | 8,703 | 9,389 | 9,282 |
Total Long-Term Liabilities | 18,827 | 18,156 | 16,606 | 16,724 | 16,592 | 16,989 |
Total Liabilities | 22,977 | 22,326 | 20,267 | 19,655 | 19,973 | 20,033 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | 1,056 | 1,056 | 1,056 | 1,056 | 1,056 |
Additional Paid-in Capital | - | 628.1 | 628.1 | 628.1 | 628.1 | 628.1 |
Retained Earnings | - | 26,175 | 26,922 | 27,104 | 29,578 | 29,382 |
Shareholders' Equity | 27,590 | 27,859 | 28,607 | 28,789 | 31,262 | 31,066 |
Total Liabilities & Equity | 50,567 | 50,186 | 48,874 | 48,444 | 51,235 | 51,099 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 12,826 | 12,378 | 10,536 | 10,129 | 9,712 | 9,916 |
Net Cash (Debt) | -12,826 | -11,805 | -10,063 | -9,747 | -9,259 | -8,734 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -64.75 | -59.01 | -49.74 | -48.18 | -45.77 | -43.17 |
Book Value | 27,590 | 27,859 | 28,607 | 28,789 | 31,262 | 31,066 |
Book Value Per Share | 139.28 | 139.25 | 141.40 | 142.30 | 154.53 | 153.56 |
Tangible Book Value | 27,590 | 27,827 | 28,544 | 28,694 | 31,173 | 30,969 |
Tangible Book Value Per Share | 139.28 | 139.08 | 141.09 | 141.83 | 154.09 | 153.08 |