Hufvudstaden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	23,725	24,094	24,499	28,748	30,002	27,352
Market Cap Growth	3.41%	-1.65%	-14.78%	-4.18%	9.69%	-0.73%
Enterprise Value	35,530	35,221	34,562	38,752	39,157	36,202
Last Close Price	122.10	121.09	115.40	132.57	135.72	121.19
PE Ratio	29.20	28.80	67.19	-	41.55	9.26
PS Ratio	7.21	7.32	7.71	9.71	10.93	10.99
PB Ratio	0.85	0.87	0.86	1.00	0.96	0.88
P/OCF Ratio	17.96	18.24	19.83	20.75	29.29	27.51
EV/Sales Ratio	10.79	10.70	10.87	13.09	14.26	14.55
EV/EBITDA Ratio	22.18	22.10	22.79	26.38	29.92	28.07
EV/EBIT Ratio	22.55	22.36	23.08	27.37	30.17	28.16
Debt / Equity Ratio	0.44	0.44	0.37	0.35	0.31	0.32
Debt / EBITDA Ratio	7.73	7.73	6.91	6.85	7.37	7.63
Net Debt / Equity Ratio	0.42	0.42	0.35	0.34	0.30	0.28
Net Debt / EBITDA Ratio	7.41	7.41	6.64	6.64	7.07	6.77
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.05
Inventory Turnover	2.64	2.64	2.16	6.24	7.38	-
Quick Ratio	0.17	0.17	0.15	0.16	0.16	0.41
Current Ratio	0.23	0.23	0.24	0.27	0.24	0.48
Return on Equity (ROE)	2.96%	2.96%	1.27%	-6.42%	2.32%	9.90%
Return on Assets (ROA)	1.99%	1.99%	1.92%	1.78%	1.58%	1.63%
Return on Invested Capital (ROIC)	3.13%	3.15%	2.48%	3.55%	2.53%	2.58%
Earnings Yield	3.53%	3.47%	1.49%	-6.70%	2.41%	10.80%
Dividend Yield	2.38%	2.40%	2.43%	2.04%	1.99%	2.15%
Payout Ratio	67.71%	67.72%	149.81%	-	72.85%	17.11%
Buyback Yield / Dilution	1.10%	1.10%	-	-	-	1.38%
Total Shareholder Return	3.48%	3.50%	2.43%	2.04%	1.99%	3.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.