Hufvudstaden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	24,444	24,094	24,499	28,748	30,002	27,352
Market Cap Growth	2.05%	-1.65%	-14.78%	-4.18%	9.69%	-0.73%
Enterprise Value	36,731	35,221	34,562	38,752	39,157	36,202
Last Close Price	126.10	121.09	115.40	132.57	135.72	121.19
PE Ratio	23.80	28.80	67.19	-	41.55	9.26
PS Ratio	7.41	7.32	7.71	9.71	10.93	10.99
PB Ratio	0.89	0.87	0.86	1.00	0.96	0.88
P/OCF Ratio	19.13	18.24	19.83	20.75	29.29	27.51
EV/Sales Ratio	11.14	10.70	10.87	13.09	14.26	14.55
EV/EBITDA Ratio	22.53	22.05	22.75	26.38	29.92	28.07
EV/EBIT Ratio	22.97	22.36	23.08	27.37	30.17	28.16
Debt / Equity Ratio	0.47	0.44	0.37	0.35	0.31	0.32
Debt / EBITDA Ratio	7.87	7.71	6.90	6.85	7.37	7.63
Net Debt / Equity Ratio	0.45	0.42	0.35	0.34	0.30	0.28
Net Debt / EBITDA Ratio	7.58	7.39	6.62	6.64	7.07	6.77
Asset Turnover	0.07	0.07	0.07	0.06	0.05	0.05
Inventory Turnover	-	2.64	2.16	6.24	7.38	-
Quick Ratio	0.13	0.17	0.15	0.16	0.16	0.41
Current Ratio	0.26	0.23	0.24	0.27	0.24	0.48
Return on Equity (ROE)	3.77%	2.96%	1.27%	-6.42%	2.32%	9.90%
Return on Assets (ROA)	2.01%	1.99%	1.92%	1.78%	1.58%	1.63%
Return on Invested Capital (ROIC)	3.15%	3.15%	2.48%	3.55%	2.53%	2.58%
Earnings Yield	4.29%	3.47%	1.49%	-6.70%	2.41%	10.80%
Dividend Yield	2.31%	2.40%	2.43%	2.04%	1.99%	2.15%
Payout Ratio	53.69%	67.72%	149.81%	-	72.85%	17.11%
Buyback Yield / Dilution	2.09%	1.10%	-	-	-	1.38%
Total Shareholder Return	4.37%	3.50%	2.43%	2.04%	1.99%	3.52%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.