Iconovo AB (publ) (STO:ICO)
Sweden · Delayed Price · Currency is SEK 0.9640
+0.0200 (2.12%)
Jul 24, 2026, 4:34 PM CET
Iconovo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.53 | 15.24 | 25.33 | 36.26 | 50.23 | 43.51 | |
Revenue Growth (YoY) | -37.74% | -39.85% | -30.13% | -27.82% | 15.44% | 89.90% |
Cost of Revenue | 4.05 | 3.01 | 4.87 | 10.54 | 30.23 | 21.97 |
Gross Profit | 10.48 | 12.22 | 20.46 | 25.72 | 20 | 21.54 |
Selling, General & Admin | 41.32 | 45.57 | 49.62 | 61.31 | 58.92 | 42.49 |
Depreciation & Amortization Expenses | 9.13 | 9.7 | 10.76 | 10.08 | 9.09 | 5.35 |
Other Operating Expenses | 0.06 | 0.07 | 1.15 | 0.11 | 0.35 | 0.21 |
Total Operating Expenses | 50.5 | 55.34 | 61.54 | 71.5 | 68.36 | 48.05 |
Operating Income | -40.03 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
Interest Income | 0.16 | 0.2 | 0.49 | 0.4 | 0.54 | 0.36 |
Interest Expense | -0.42 | -0.45 | -0.55 | -0.52 | -0.34 | -0.01 |
Total Non-Operating Income (Expense) | -0.27 | -0.25 | -0.06 | -0.12 | 0.2 | 0.35 |
Pretax Income | -40.29 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income | -8.09 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income to Common | -32.2 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 35 | 38 | 16 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 35 | 38 | 16 | 10 | 9 | 9 |
Shares Change (YoY) | 94.13% | 137.85% | 52.82% | 18.25% | 3.21% | 10.07% |
EPS (Basic) | -0.93 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
EPS (Diluted) | -0.93 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -29.26 | -31.87 | -24.54 | -39.32 | -49.16 | -12.31 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.84 | -0.84 | -1.53 | -3.76 | -5.56 | -1.44 |
Gross Margin | 72.12% | 80.22% | 80.78% | 70.94% | 39.82% | 49.50% |
Operating Margin | -275.53% | -282.93% | -162.15% | -126.26% | -96.28% | -60.94% |
Profit Margin | -55.71% | -284.58% | -162.40% | -126.58% | -95.89% | -60.13% |
FCF Margin | -201.38% | -209.15% | -96.87% | -108.44% | -97.88% | -28.29% |
EBITDA | -40.03 | -33.37 | -30.24 | -27.85 | -38.72 | -21.16 |
EBITDA Margin | -275.53% | -218.99% | -119.39% | -76.80% | -77.08% | -48.64% |
EBIT | -40.03 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
EBIT Margin | -275.53% | -282.93% | -162.15% | -126.26% | -96.28% | -60.94% |