Iconovo AB (publ) (STO:ICO)
Sweden · Delayed Price · Currency is SEK 1.200
-0.045 (-3.61%)
Nov 4, 2026, 5:25 PM CET
Iconovo AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2.42 | 1.1 | 2.93 | 7.08 | 17.12 | 15.41 |
| 2.42 | 1.1 | 2.93 | 7.08 | 17.12 | 15.41 | |
Revenue Growth | 52.54% | -62.35% | -58.55% | -58.65% | 11.08% | -13.39% |
Cost of Revenue | 5.29 | 3.01 | 4.87 | 10.54 | 30.23 | 21.97 |
Gross Profit | -2.87 | -1.91 | -1.94 | -3.46 | -13.11 | -6.56 |
Selling, General & Admin | 38.07 | 45.57 | 49.62 | 61.31 | 58.92 | 42.49 |
Other Operating Expenses | -12.05 | -14.07 | -21.25 | -29.07 | -32.76 | -27.89 |
Operating Expenses | 34.15 | 41.2 | 39.14 | 42.32 | 35.24 | 19.95 |
Operating Income | -37.02 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
Interest Expense | -0.29 | -0.4 | -0.52 | -0.47 | -0.3 | - |
Interest & Investment Income | 0.02 | 0.1 | 0.44 | 0.38 | 0.21 | 0.11 |
Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.05 | -0.02 | 0.33 | 0.25 |
Other Non Operating Income (Expenses) | 0.08 | 0.07 | -0.03 | -0.01 | -0.04 | -0.01 |
EBT Excluding Unusual Items | -37.24 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Pretax Income | -37.24 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income | -37.24 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income to Common | -37.24 | -43.36 | -41.14 | -45.89 | -48.16 | -26.16 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 81 | 38 | 16 | 10 | 9 | 8 |
Shares Outstanding (Diluted) | 81 | 38 | 16 | 10 | 9 | 8 |
Shares Change | 175.11% | 137.85% | 52.82% | 18.25% | 6.45% | 6.73% |
EPS (Basic) | -0.46 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
EPS (Diluted) | -0.46 | -1.14 | -2.57 | -4.39 | -5.44 | -3.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -28.14 | -31.87 | -24.54 | -39.32 | -49.16 | -12.31 |
Free Cash Flow Per Share | -0.35 | -0.84 | -1.53 | -3.76 | -5.56 | -1.48 |
Gross Margin | -118.71% | -172.86% | -65.97% | -48.85% | -76.61% | -42.60% |
Operating Margin | -1529.44% | -3902.77% | -1400.06% | -646.72% | -282.53% | -172.06% |
Profit Margin | -1538.49% | -3925.50% | -1402.23% | -648.38% | -281.39% | -169.77% |
Free Cash Flow Margin | -1162.57% | -2885.10% | -836.43% | -555.43% | -287.23% | -79.87% |
EBITDA | -36.31 | -40.83 | -38.74 | -35.53 | -45.98 | -25.43 |
EBITDA Margin | - | - | - | - | -268.64% | -165.04% |
D&A For EBITDA | 0.71 | 2.28 | 2.34 | 10.25 | 2.38 | 1.08 |
EBIT | -37.02 | -43.11 | -41.08 | -45.78 | -48.36 | -26.51 |
EBIT Margin | - | - | - | - | -282.53% | -172.06% |