Mendus AB (publ) (STO:IMMU)
Sweden · Delayed Price · Currency is SEK 6.51
-0.24 (-3.56%)
Jul 24, 2026, 5:29 PM CET
Mendus AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.17 | 7.9 | - | 29.61 | 3.38 | 0.03 | |
Revenue Growth (YoY) | 265.51% | - | - | 777.42% | 10787.10% | - |
Gross Profit | 13.17 | 7.9 | - | 29.61 | 3.38 | 0.03 |
Selling, General & Admin | 34.51 | 35.2 | - | 37.05 | 48.88 | 43.49 |
Research & Development | 81.11 | 85.06 | - | 92.65 | 87.05 | 85.8 |
Other Operating Expenses | 0.92 | 1.14 | - | 0.56 | 1.13 | 0.85 |
Total Operating Expenses | 116.54 | 121.39 | 0 | 130.26 | 137.06 | 130.13 |
Operating Income | -103.36 | -113.49 | - | -100.65 | -133.69 | -130.1 |
Interest Income | 3.59 | 3.52 | - | 2.15 | 0.16 | - |
Interest Expense | -4.03 | -3.28 | - | -3.12 | -5.26 | -3.31 |
Total Non-Operating Income (Expense) | -0.43 | 0.23 | - | -0.97 | -5.1 | -3.31 |
Pretax Income | -103.8 | -113.26 | - | -101.62 | -138.79 | -133.41 |
Net Income | -103.8 | -113.26 | - | -101.62 | -138.79 | -133.41 |
Net Income to Common | -103.8 | -113.26 | - | -101.62 | -138.79 | -133.41 |
Shares Outstanding (Basic) | 53 | 52 | 49 | 23 | 10 | 9 |
Shares Outstanding (Diluted) | 53 | 52 | 49 | 23 | 10 | 9 |
Shares Change (YoY) | 11.09% | 7.50% | 109.96% | 131.97% | 8.38% | 141.40% |
EPS (Basic) | -1.95 | -2.17 | -2.64 | -4.39 | -14.00 | -14.60 |
EPS (Diluted) | -1.95 | -2.17 | -2.64 | -4.39 | -14.00 | -14.60 |
Free Cash Flow | -87.36 | -81.84 | -81.51 | -164.58 | -121.66 | -139.39 |
Free Cash Flow Per Share | -1.64 | -1.57 | -1.68 | -7.12 | -12.20 | -15.15 |
Gross Margin | 100.00% | 100.00% | - | 100.00% | 100.00% | 100.00% |
Operating Margin | -784.67% | -1436.23% | - | -339.88% | -3961.04% | -419677.00% |
Profit Margin | -787.95% | -1433.28% | - | -343.16% | -4112.15% | -430355.00% |
FCF Margin | -663.16% | -1035.67% | - | -555.78% | -3604.62% | -449658.00% |
EBITDA | -97.17 | -113.49 | 0 | -94.36 | -128.84 | -128.25 |
EBITDA Margin | -737.62% | -1436.23% | - | -318.64% | -3817.39% | -413706.00% |
EBIT | -103.36 | -113.49 | - | -100.65 | -133.69 | -130.1 |
EBIT Margin | -784.67% | -1436.23% | - | -339.88% | -3961.04% | -419677.00% |