InCoax Networks AB (publ) (STO:INCOAX)
Sweden · Delayed Price · Currency is SEK 0.9000
+0.0120 (1.35%)
Aug 13, 2026, 5:29 PM CET
InCoax Networks AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.98 | 73.52 | 101.87 | 78.86 | 52.07 | 38.4 | |
Revenue Growth | -52.59% | -27.83% | 29.18% | 51.43% | 35.62% | 198.55% |
Cost of Revenue | 9.05 | 18.14 | 32.32 | 28.6 | 13.68 | 11.81 |
Gross Profit | 38.92 | 55.38 | 69.55 | 50.26 | 38.4 | 26.59 |
Selling, General & Admin | 77.47 | 83.18 | 88.04 | 65.73 | 59.27 | 49.86 |
Depreciation & Amortization Expenses | 3.32 | 0.37 | 0.85 | 0.85 | 0.71 | 0.86 |
Other Operating Expenses | 1.99 | 4.21 | 0.04 | 0.4 | 0.75 | 0.2 |
Total Operating Expenses | 82.77 | 87.76 | 88.93 | 66.99 | 60.73 | 50.92 |
Operating Income | -43.85 | -32.38 | -19.38 | -16.73 | -22.33 | -24.33 |
Interest Income | - | 0.38 | 0.51 | - | - | - |
Interest Expense | - | -0.56 | -0.28 | -0.36 | -0.49 | - |
Other Non-Operating Income (Expense) | -0.87 | - | - | - | - | - |
Total Non-Operating Income (Expense) | -0.87 | -0.18 | 0.23 | -0.36 | -0.49 | - |
Pretax Income | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income to Common | -44.67 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 120 | 120 | 90 | 72 | 57 | 34 |
Shares Outstanding (Diluted) | 120 | 121 | 92 | 74 | 58 | 35 |
Shares Change | 32.82% | 32.24% | 24.47% | 27.38% | 63.07% | 66.99% |
EPS (Basic) | -0.34 | -0.25 | -0.18 | -0.23 | -0.32 | -0.60 |
EPS (Diluted) | -0.34 | -0.25 | -0.18 | -0.23 | -0.32 | -0.60 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -25.14 | -20.01 | -27.17 | -11.84 | -30.68 | -28.18 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.21 | -0.16 | -0.30 | -0.16 | -0.53 | -0.79 |
Gross Margin | 81.13% | 75.33% | 68.27% | 63.73% | 73.74% | 69.24% |
Operating Margin | -91.40% | -44.05% | -19.02% | -21.22% | -42.88% | -63.37% |
Profit Margin | -93.11% | -44.29% | -18.80% | -21.44% | -43.81% | -63.80% |
FCF Margin | -52.40% | -27.22% | -26.68% | -15.01% | -58.92% | -73.40% |
EBITDA | -43.85 | -32.38 | -19.38 | -16.73 | -22.33 | -24.33 |
EBIT | -43.85 | -32.38 | -19.38 | -16.73 | -22.33 | -24.33 |
EBIT Margin | -91.40% | -44.05% | -19.02% | -21.22% | -42.88% | -63.37% |