InCoax Networks AB (publ) (STO:INCOAX)
Sweden · Delayed Price · Currency is SEK 0.7240
+0.0340 (4.93%)
Sep 24, 2026, 12:41 PM CET
InCoax Networks AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 20.47 | 48.06 | 74.5 | 59.62 | 25.92 | 20.89 |
Other Revenue | -0 | - | - | - | - | - |
| 20.47 | 48.06 | 74.5 | 59.62 | 25.92 | 20.89 | |
Revenue Growth | -64.68% | -35.49% | 24.95% | 129.99% | 24.06% | 451.53% |
Cost of Revenue | 7.84 | 18.14 | 32.32 | 28.6 | 13.68 | 11.81 |
Gross Profit | 12.63 | 29.92 | 42.18 | 31.02 | 12.25 | 9.08 |
Selling, General & Admin | 69.95 | 83.18 | 88.04 | 65.73 | 59.27 | 49.86 |
Other Operating Expenses | -22.07 | -21.06 | -25.61 | -18.8 | -23.67 | -16.01 |
Operating Expenses | 54.1 | 62.49 | 63.28 | 47.79 | 36.31 | 34.71 |
Operating Income | -41.47 | -32.57 | -21.1 | -16.76 | -24.06 | -25.63 |
Interest Expense | -1.87 | -0.56 | -0.28 | -0.36 | -0.49 | -0.17 |
Interest & Investment Income | 0.38 | 0.38 | 0.51 | 0.18 | - | - |
Currency Exchange Gain (Loss) | 0.19 | 0.19 | 1.72 | 0.03 | 1.73 | 1.3 |
Other Non Operating Income (Expenses) | -0.21 | -0 | - | - | 0 | -0 |
Pretax Income | -42.97 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income | -42.97 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income to Common | -42.97 | -32.56 | -19.15 | -16.91 | -22.82 | -24.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 119 | 120 | 90 | 72 | 57 | 34 |
Shares Outstanding (Diluted) | 119 | 121 | 92 | 74 | 57 | 34 |
Shares Change | 9.82% | 32.24% | 24.47% | 30.23% | 65.15% | 66.55% |
EPS (Basic) | -0.36 | -0.27 | -0.21 | -0.23 | -0.40 | -0.71 |
EPS (Diluted) | -0.36 | -0.27 | -0.21 | -0.23 | -0.40 | -0.71 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -39.58 | -20.01 | -27.17 | -11.84 | -30.68 | -28.18 |
Free Cash Flow Per Share | -0.33 | -0.17 | -0.30 | -0.16 | -0.54 | -0.82 |
Gross Margin | 61.69% | 62.26% | 56.62% | 52.03% | 47.24% | 43.48% |
Operating Margin | -202.57% | -67.78% | -28.32% | -28.12% | -92.82% | -122.66% |
Profit Margin | -209.90% | -67.75% | -25.71% | -28.36% | -88.01% | -117.24% |
Free Cash Flow Margin | -193.34% | -41.64% | -36.48% | -19.85% | -118.36% | -134.89% |
EBITDA | -35.25 | -32.2 | -20.25 | -15.91 | -23.35 | -24.77 |
EBITDA Margin | -172.16% | -67.01% | -27.18% | -26.69% | -90.09% | -118.54% |
D&A For EBITDA | 6.23 | 0.37 | 0.85 | 0.85 | 0.71 | 0.86 |
EBIT | -41.47 | -32.57 | -21.1 | -16.76 | -24.06 | -25.63 |
EBIT Margin | -202.57% | -67.78% | -28.32% | -28.12% | -92.82% | -122.66% |
Revenue as Reported | 42.51 | 73.52 | 101.87 | 78.86 | 52.07 | 38.4 |