Investment AB Latour (publ) (STO:LATO.B)
Sweden · Delayed Price · Currency is SEK 194.65
+0.45 (0.23%)
Jun 17, 2026, 5:29 PM CET
Investment AB Latour Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,995 | 28,145 | 25,886 | 25,550 | 22,611 | 18,567 | |
Revenue Growth (YoY) | 5.05% | 8.73% | 1.31% | 13.00% | 21.78% | 23.55% |
Cost of Revenue | 16,866 | 16,966 | 15,690 | 15,597 | 14,137 | 11,479 |
Gross Profit | 11,129 | 11,179 | 10,196 | 9,953 | 8,474 | 7,088 |
Selling, General & Admin | 4,105 | 4,117 | 3,839 | 5,717 | 4,882 | 4,134 |
Research & Development | 825 | 821 | 759 | 663 | 563 | 476 |
Other Operating Expenses | -22 | 50 | 14 | -26 | -217 | -78 |
Total Operating Expenses | 4,908 | 4,988 | 4,612 | 6,354 | 5,228 | 4,532 |
Operating Income | 6,221 | 6,191 | 5,584 | 3,599 | 3,246 | 2,556 |
Interest Income | 2,425 | 3,239 | 4,110 | 3,561 | 1,774 | 2,565 |
Interest Expense | -681 | -1,107 | -487 | -484 | -157 | -120 |
Other Non-Operating Income (Expense) | -2,598 | -2,577 | -2,202 | -31 | -30 | -16 |
Total Non-Operating Income (Expense) | -854 | -445 | 1,421 | 3,046 | 1,587 | 2,429 |
Pretax Income | 5,367 | 5,746 | 7,005 | 6,645 | 4,833 | 4,985 |
Provision for Income Taxes | 849 | 799 | 805 | 744 | 665 | 604 |
Net Income | 4,518 | 4,947 | 6,200 | 5,901 | 4,168 | 4,381 |
Minority Interest in Earnings | 21 | 30 | 30 | 7 | 6 | 4 |
Net Income to Common | 4,497 | 4,917 | 6,170 | 5,894 | 4,162 | 4,377 |
Net Income Growth | -9.75% | -20.31% | 4.68% | 41.62% | -4.91% | -17.73% |
Shares Outstanding (Basic) | 639 | 639 | 639 | 639 | 639 | 639 |
Shares Outstanding (Diluted) | 641 | 641 | 641 | 642 | 642 | 641 |
Shares Change (YoY) | 0.03% | 0.00% | -0.10% | 0.02% | 0.02% | 0.00% |
EPS (Basic) | 7.03 | 7.69 | 9.65 | 9.22 | 6.51 | 6.85 |
EPS (Diluted) | 7.01 | 7.67 | 9.62 | 9.19 | 6.49 | 6.82 |
EPS Growth | -9.78% | -20.27% | 4.68% | 41.60% | -4.84% | -17.73% |
Free Cash Flow | 3,486 | 3,038 | 3,084 | 4,163 | 1,153 | 1,476 |
Free Cash Flow Growth | 14.75% | -1.49% | -25.92% | 261.06% | -21.88% | -17.77% |
Free Cash Flow Per Share | 5.44 | 4.74 | 4.81 | 6.49 | 1.80 | 2.30 |
Dividends Per Share | 5.100 | 5.100 | 4.600 | 4.100 | 3.700 | 3.300 |
Dividend Growth | - | 10.87% | 12.20% | 10.81% | 12.12% | 10.00% |
Gross Margin | 39.75% | 39.72% | 39.39% | 38.95% | 37.48% | 38.18% |
Operating Margin | 22.22% | 22.00% | 21.57% | 14.09% | 14.36% | 13.77% |
Profit Margin | 16.14% | 17.58% | 23.95% | 23.10% | 18.43% | 23.60% |
FCF Margin | 12.45% | 10.79% | 11.91% | 16.29% | 5.10% | 7.95% |
EBITDA | 6,221 | 7,046 | 6,342 | 4,310 | 3,839 | 3,129 |
EBITDA Margin | 22.22% | 25.03% | 24.50% | 16.87% | 16.98% | 16.85% |
EBIT | 6,221 | 6,191 | 5,584 | 3,599 | 3,246 | 2,556 |
EBIT Margin | 22.22% | 22.00% | 21.57% | 14.09% | 14.36% | 13.77% |
Effective Tax Rate | 15.82% | 13.91% | 11.49% | 11.20% | 13.76% | 12.12% |