Investment AB Latour (publ) (STO:LATO.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
208.60
+0.20 (0.10%)
Sep 4, 2026, 5:29 PM CET

Investment AB Latour Balance Sheet

Millions SEK. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
4,8222,5902,9602,2351,7101,516
Cash & Short-Term Investments
4,8222,5902,9602,2351,7101,516
Cash Growth
123.66%-12.50%32.44%30.70%12.80%-62.41%
Accounts Receivable
7,3014,4354,3094,0334,5733,511
Other Receivables
-879798766583387
Receivables
7,3015,3145,1074,7995,1563,898
Inventory
5,2205,0284,8004,5685,2833,753
Prepaid Expenses
-433524371370259
Other Current Assets
-17076227173
Total Current Assets
17,34313,53513,46711,99512,5269,599
Property, Plant & Equipment
4,1924,2643,9663,4693,3743,020
Long-Term Investments
27,61131,06631,12029,45926,08022,238
Goodwill
20,15318,82717,62414,43814,42512,266
Other Intangible Assets
400400413367399329
Long-Term Deferred Tax Assets
453312469481523454
Total Assets
70,15268,49567,13960,26557,37347,937

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
-2,0061,9391,7701,7741,568
Accrued Expenses
-936938853762681
Short-Term Debt
68423720151114
Current Portion of Long-Term Debt
3,4875,2493,7604,3804,925240
Current Portion of Leases
450471400288258224
Current Income Taxes Payable
-347384323311222
Other Current Liabilities
6,1971,9961,8641,8032,1751,975
Total Current Liabilities
10,20211,0479,3229,43710,3565,024
Long-Term Debt
13,34912,10011,2367,6467,5289,429
Long-Term Leases
1,1981,3001,3281,1621,208846
Pension & Post-Retirement Benefits
-280267212196227
Long-Term Deferred Tax Liabilities
910750806715652535
Other Long-Term Liabilities
552255238195192190
Total Liabilities
26,21125,73223,19719,36720,13216,251

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
133133133133133133
Retained Earnings
43,00842,23542,01339,63535,85131,227
Treasury Stock
-92-92-92-80-173-164
Comprehensive Income & Other
7393471,5761,1551,375357
Total Common Equity
43,78842,62343,63040,84337,18631,553
Minority Interest
1531403125555133
Shareholders' Equity
43,94142,76343,94240,89837,24131,686
Total Liabilities & Equity
70,15268,49567,13960,26557,37347,937

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
18,55219,16216,76113,49614,07010,853
Net Cash (Debt)
-13,730-16,572-13,801-11,261-12,360-9,337
Net Cash Growth
------
Net Cash Per Share
-21.41-25.85-21.53-17.55-19.26-14.56
Filing Date Shares Outstanding
639.32639.32639.32639.29639.33639.32
Total Common Shares Outstanding
639.32639.32639.32639.29639.33639.32
Working Capital
7,1412,4884,1452,5582,1704,575
Book Value Per Share
68.4966.6768.2463.8958.1649.35
Tangible Book Value
23,23523,39625,59326,03822,36218,958
Tangible Book Value Per Share
36.3436.6040.0340.7334.9829.65
Land
-1151049797119
Buildings
-3,8103,5162,9842,7862,458
Machinery
-3,6013,4113,1371,7691,550
Construction In Progress
-20315618112047