Loyal Solutions A/S (STO:LOYAL)
Sweden · Delayed Price · Currency is SEK 6.42
+0.52 (8.81%)
Jun 9, 2026, 5:07 PM CET
Loyal Solutions Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 50.28 | 40.34 | 41.39 | 27.74 | 18.58 | 16.42 | |
Revenue Growth (YoY) | 27.15% | -2.54% | 49.20% | 49.31% | 13.18% | 15.50% |
Cost of Revenue | 34.82 | 29.91 | 28.73 | 24.31 | 18.14 | 14.03 |
Gross Profit | 15.45 | 10.43 | 12.67 | 3.43 | 0.44 | 2.38 |
Selling, General & Admin | 16.12 | 17.38 | 18.11 | 17.79 | 14.94 | 8.46 |
Other Operating Expenses | -0.2 | -0.2 | - | - | - | -0.09 |
Operating Expenses | 16.57 | 17.87 | 19.13 | 19.7 | 17.99 | 12.25 |
Operating Income | -1.12 | -7.44 | -6.46 | -16.27 | -17.55 | -9.87 |
Interest Expense | -4.05 | -3.54 | -2.61 | -1.39 | -1.44 | -0.93 |
Interest & Investment Income | 0.26 | 0.01 | 0.02 | - | 0.4 | 0.03 |
Other Non Operating Income (Expenses) | 0.64 | 0.64 | 0.45 | 0.14 | - | 0 |
EBT Excluding Unusual Items | -4.26 | -10.33 | -8.61 | -17.51 | -18.59 | -10.76 |
Gain (Loss) on Sale of Investments | - | - | -0.35 | - | - | - |
Pretax Income | -4.26 | -10.33 | -8.97 | -17.51 | -18.59 | -10.76 |
Income Tax Expense | -0.27 | -0.25 | -0.28 | -0.19 | -0.11 | -0.98 |
Net Income | -3.99 | -10.09 | -8.68 | -17.32 | -18.48 | -9.78 |
Net Income to Common | -3.99 | -10.09 | -8.68 | -17.32 | -18.48 | -9.78 |
Shares Outstanding (Basic) | 10 | 9 | 9 | 9 | 9 | 8 |
Shares Outstanding (Diluted) | 10 | 9 | 9 | 9 | 9 | 8 |
Shares Change (YoY) | 17.07% | - | - | - | 23.91% | - |
EPS (Basic) | -0.42 | -1.06 | -0.91 | -1.82 | -1.95 | -1.28 |
EPS (Diluted) | -0.42 | -1.06 | -0.91 | -1.82 | -1.95 | -1.28 |
Free Cash Flow | 2.39 | -2.92 | -3.17 | -7.54 | -17.34 | -7.42 |
Free Cash Flow Per Share | 0.25 | -0.31 | -0.33 | -0.79 | -1.82 | -0.97 |
Gross Margin | 30.74% | 25.85% | 30.60% | 12.36% | 2.37% | 14.52% |
Operating Margin | -2.22% | -18.44% | -15.62% | -58.64% | -94.43% | -60.12% |
Profit Margin | -7.94% | -25.00% | -20.98% | -62.45% | -99.48% | -59.58% |
Free Cash Flow Margin | 4.75% | -7.23% | -7.66% | -27.19% | -93.32% | -45.17% |
EBITDA | -0.47 | -6.74 | -5.44 | -14.36 | -14.5 | -5.99 |
EBITDA Margin | -0.93% | -16.71% | -13.14% | -51.76% | -78.01% | -36.46% |
D&A For EBITDA | 0.65 | 0.7 | 1.03 | 1.91 | 3.05 | 3.88 |
EBIT | -1.12 | -7.44 | -6.46 | -16.27 | -17.55 | -9.87 |
EBIT Margin | -2.22% | -18.44% | -15.62% | -58.64% | -94.43% | -60.12% |