Loyal Solutions A/S (STO:LOYAL)
Sweden · Delayed Price · Currency is SEK 7.60
+0.10 (1.33%)
Sep 2, 2026, 1:40 PM CET
Loyal Solutions Income Statement
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 57.19 | 39.12 | 40.09 | 26.89 | 18.23 | |
Revenue Growth | 46.18% | -2.41% | 49.11% | 47.52% | 25.71% |
Cost of Revenue | 37.74 | 29.91 | 28.73 | 24.31 | 18.14 |
Gross Profit | 19.45 | 9.21 | 11.37 | 2.57 | 0.09 |
Selling, General & Admin | 14.9 | 17.38 | 18.11 | 17.79 | 14.94 |
Other Operating Expenses | -0.48 | -1.43 | -1.3 | -0.86 | -0.35 |
Operating Expenses | 15.09 | 16.65 | 17.83 | 18.84 | 17.63 |
Operating Income | 4.35 | -7.44 | -6.46 | -16.27 | -17.55 |
Interest Expense | -3.56 | -3.54 | -2.61 | -1.39 | -1.44 |
Interest & Investment Income | 0.9 | 0.01 | 0.02 | - | 0.4 |
Other Non Operating Income (Expenses) | - | 0.64 | 0.45 | 0.14 | - |
EBT Excluding Unusual Items | 1.69 | -10.33 | -8.61 | -17.51 | -18.59 |
Gain (Loss) on Sale of Investments | - | - | -0.35 | - | - |
Pretax Income | 1.69 | -10.33 | -8.97 | -17.51 | -18.59 |
Income Tax Expense | -0.1 | -0.25 | -0.28 | -0.19 | -0.11 |
Net Income | 1.78 | -10.09 | -8.68 | -17.32 | -18.48 |
Net Income to Common | 1.78 | -10.09 | -8.68 | -17.32 | -18.48 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
Shares Change | - | - | - | - | 23.91% |
EPS (Basic) | 0.19 | -1.06 | -0.91 | -1.82 | -1.95 |
EPS (Diluted) | 0.19 | -1.06 | -0.91 | -1.82 | -1.95 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4.49 | -2.92 | -3.17 | -7.54 | -17.34 |
Free Cash Flow Per Share | 0.47 | -0.31 | -0.33 | -0.79 | -1.82 |
Gross Margin | 34.00% | 23.54% | 28.35% | 9.57% | 0.47% |
Operating Margin | 7.61% | -19.02% | -16.12% | -60.51% | -96.27% |
Profit Margin | 3.12% | -25.78% | -21.66% | -64.43% | -101.41% |
Free Cash Flow Margin | 7.85% | -7.45% | -7.91% | -28.06% | -95.13% |
EBITDA | 5.03 | -6.74 | -5.44 | -14.36 | -14.5 |
EBITDA Margin | 8.79% | -17.23% | -13.56% | -53.40% | -79.53% |
D&A For EBITDA | 0.67 | 0.7 | 1.03 | 1.91 | 3.05 |
EBIT | 4.35 | -7.44 | -6.46 | -16.27 | -17.55 |
EBIT Margin | 7.61% | -19.02% | -16.12% | -60.51% | -96.27% |