Loyal Solutions A/S (STO:LOYAL)
Sweden · Delayed Price · Currency is SEK 8.42
+0.42 (5.25%)
Oct 13, 2026, 12:26 PM CET
Loyal Solutions Balance Sheet
Financials in millions DKK. Fiscal year is July - June.
Millions DKK. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 6.11 | 4.03 | 1.84 | 7.29 | 6.32 |
Cash & Short-Term Investments | 6.11 | 4.03 | 1.84 | 7.29 | 6.32 |
Cash Growth | 51.41% | 119.37% | -74.77% | 15.32% | -76.24% |
Accounts Receivable | 12.16 | 7.03 | 9.28 | 6.21 | 5.53 |
Other Receivables | 0.65 | 0.98 | 1.13 | 2.95 | 3.75 |
Receivables | 12.8 | 8.01 | 10.41 | 9.16 | 9.27 |
Prepaid Expenses | 1.95 | 1.41 | 1.76 | 1.14 | 0.78 |
Other Current Assets | - | - | - | - | -0 |
Total Current Assets | 20.86 | 13.45 | 14.01 | 17.59 | 16.37 |
Property, Plant & Equipment | 0.02 | 0.04 | 0.09 | 0.14 | 0.1 |
Long-Term Investments | 0.75 | 0.7 | 0.69 | 0.73 | 0.91 |
Other Intangible Assets | 4.25 | 4.46 | 3.9 | 3.56 | 4.57 |
Other Long-Term Assets | - | - | 0.29 | 0.19 | 0.11 |
Total Assets | 25.89 | 18.66 | 18.97 | 22.21 | 22.05 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 15.17 | 10.32 | 12.26 | 8.33 | 4.18 |
Current Portion of Long-Term Debt | 2.12 | 1.85 | 2.11 | 2.51 | 1.58 |
Current Unearned Revenue | 5.97 | 5.45 | - | - | - |
Other Current Liabilities | 3.54 | 3.64 | 5.79 | 4.74 | 1.27 |
Total Current Liabilities | 26.8 | 21.25 | 20.16 | 15.59 | 7.04 |
Long-Term Debt | 0.81 | 25.22 | 16.5 | 15.67 | 6.75 |
Other Long-Term Liabilities | 25.28 | 0.67 | 0.65 | 0.63 | 0.61 |
Total Liabilities | 52.89 | 47.14 | 37.31 | 31.89 | 14.4 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 |
Retained Earnings | -40.06 | -41.47 | -30.89 | -21.96 | -5.41 |
Comprehensive Income & Other | 3.56 | 3.48 | 3.04 | 2.78 | 3.56 |
Shareholders' Equity | -27 | -28.49 | -18.35 | -9.68 | 7.65 |
Total Liabilities & Equity | 25.89 | 18.66 | 18.97 | 22.21 | 22.05 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 2.93 | 27.07 | 18.61 | 18.19 | 8.33 |
Net Cash (Debt) | 3.18 | -23.04 | -16.77 | -10.9 | -2.01 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | 0.33 | -2.42 | -1.77 | -1.15 | -0.21 |
Filing Date Shares Outstanding | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 |
Total Common Shares Outstanding | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 |
Working Capital | -5.93 | -7.8 | -6.16 | 2 | 9.34 |
Book Value Per Share | -2.84 | -3.00 | -1.93 | -1.02 | 0.81 |
Tangible Book Value | -31.25 | -32.95 | -22.24 | -13.25 | 3.08 |
Tangible Book Value Per Share | -3.29 | -3.47 | -2.34 | -1.39 | 0.32 |