MAG Interactive AB (publ) (STO:MAGI)

MAG Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is September - August.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021	Aug 31, 2020
Market Capitalization	278	226	404	510	847	555
Market Cap Growth	23.53%	-44.09%	-20.79%	-39.78%	52.42%	43.54%
Enterprise Value	196	132	325	421	813	440
Last Close Price	10.50	7.67	13.72	17.32	28.75	18.99
PE Ratio	1749.65	-	719.75	45.10	120.47	-
Forward PE	-	81.08	-	18.11	95.00	-
PS Ratio	0.89	0.69	1.02	1.42	2.63	2.26
PB Ratio	0.91	0.67	1.19	1.52	2.62	1.77
P/TBV Ratio	3.05	1.28	2.37	3.23	8.47	2.65
P/FCF Ratio	4.09	3.30	9.48	7.57	17.71	16.95
P/OCF Ratio	4.08	3.28	9.40	7.50	16.92	14.66
EV/Sales Ratio	0.63	0.40	0.82	1.18	2.53	1.79
EV/EBITDA Ratio	10.38	20.43	27.14	18.50	49.01	-
EV/EBIT Ratio	-	-	-	44.29	205.16	-
EV/FCF Ratio	2.89	1.93	7.63	6.25	17.01	13.44
Debt / Equity Ratio	0.04	0.06	0.09	0.12	0.14	0.17
Debt / EBITDA Ratio	0.64	1.17	1.30	1.23	1.74	-
Debt / FCF Ratio	0.18	0.29	0.68	0.60	0.96	1.66
Asset Turnover	0.81	0.79	0.88	0.76	0.72	0.62
Quick Ratio	3.26	3.76	3.18	2.81	2.72	4.69
Current Ratio	3.45	3.93	3.31	2.91	2.83	5.03
Return on Equity (ROE)	0.05%	-0.95%	0.17%	3.43%	2.21%	-5.39%
Return on Assets (ROA)	-0.46%	-0.89%	-0.16%	1.27%	0.56%	-2.94%
Return on Capital (ROIC)	-0.52%	-1.03%	-0.19%	1.59%	0.67%	-3.24%
Return on Capital Employed (ROCE)	-	-	-	2.40%	0.90%	-
Earnings Yield	0.06%	-1.43%	0.14%	2.22%	0.83%	-3.13%
FCF Yield	24.47%	30.33%	10.55%	13.21%	5.64%	5.90%
Dividend Yield	9.48%	13.04%	-	-	-	-
Payout Ratio	16663.52%	-	-	-	-	-
Buyback Yield / Dilution	0.00%	-	5.10%	-0.66%	-5.28%	-0.08%
Total Shareholder Return	9.48%	13.04%	5.10%	-0.66%	-5.28%	-0.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.