MAG Interactive AB (publ) (STO:MAGI)
Sweden flag Sweden · Delayed Price · Currency is SEK
9.20
+0.20 (2.22%)
Nov 2, 2026, 5:13 PM CET

MAG Interactive AB Statistics

Total Valuation

STO:MAGI has a market cap or net worth of SEK 244.18 million. The enterprise value is 188.35 million.

Market Cap244.18M
Enterprise Value 188.35M

Important Dates

The last earnings date was Wednesday, October 21, 2026.

Earnings Date Oct 21, 2026
Ex-Dividend Date n/a

Share Statistics

STO:MAGI has 26.54 million shares outstanding. The number of shares has increased by 0.11% in one year.

Current Share Class 26.54M
Shares Outstanding 26.54M
Shares Change (YoY) +0.11%
Shares Change (QoQ) +0.09%
Owned by Insiders (%) 41.62%
Owned by Institutions (%) 29.72%
Float 14.21M

Valuation Ratios

The trailing PE ratio is 260.61.

PE Ratio 260.61
Forward PE n/a
PS Ratio 0.91
PB Ratio 0.80
P/TBV Ratio 2.81
P/FCF Ratio 3.98
P/OCF Ratio 3.96
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.90, with an EV/FCF ratio of 3.05.

EV / Earnings 195.56
EV / Sales 0.69
EV / EBITDA 10.90
EV / EBIT 126.32
EV / FCF 3.05

Financial Position

The company has a current ratio of 3.89, with a Debt / Equity ratio of 0.10.

Current Ratio 3.89
Quick Ratio 3.72
Debt / Equity 0.10
Debt / EBITDA 1.73
Debt / FCF 0.48
Interest Coverage 0.65

Financial Efficiency

Return on equity (ROE) is 0.31% and return on invested capital (ROIC) is 0.32%.

Return on Equity (ROE) 0.31%
Return on Assets (ROA) 0.25%
Return on Invested Capital (ROIC) 0.32%
Return on Capital Employed (ROCE) 0.43%
Weighted Average Cost of Capital (WACC) 7.23%
Revenue Per Employee 2.61M
Profits Per Employee 9,267
Employee Count101
Asset Turnover 0.72
Inventory Turnover n/a

Taxes

In the past 12 months, STO:MAGI has paid 824,000 in taxes.

Income Tax 824,000
Effective Tax Rate 46.82%

Stock Price Statistics

The stock price has decreased by -6.25% in the last 52 weeks. The beta is 0.61, so STO:MAGI's price volatility has been lower than the market average.

Beta (5Y) 0.61
52-Week Price Change -6.25%
50-Day Moving Average 8.89
200-Day Moving Average 7.29
Relative Strength Index (RSI) 42.28
Average Volume (20 Days) 51,230

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:MAGI had revenue of SEK 263.90 million and earned 936,000 in profits. Earnings per share was 0.04.

Revenue263.90M
Gross Profit 143.81M
Operating Income 1.45M
Pretax Income 1.76M
Net Income 936,000
EBITDA 8.13M
EBIT 1.45M
Earnings Per Share (EPS) 0.04
Full Income Statement

Balance Sheet

The company has 84.81 million in cash and 28.99 million in debt, with a net cash position of 55.82 million or 2.10 per share.

Cash & Cash Equivalents 84.81M
Total Debt 28.99M
Net Cash 55.82M
Net Cash Per Share 2.10
Equity (Book Value) 299.85M
Book Value Per Share 11.30
Working Capital 88.26M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 60.34 million and capital expenditures -379,000, giving a free cash flow of 59.96 million.

Operating Cash Flow 60.34M
Capital Expenditures -379,000
Depreciation & Amortization 6.68M
Net Borrowing -8.67M
Free Cash Flow 59.96M
FCF Per Share 2.26
Full Cash Flow Statement

Margins

Gross margin is 54.49%, with operating and profit margins of 0.55% and 0.35%.

Gross Margin 54.49%
Operating Margin 0.55%
Pretax Margin 0.67%
Profit Margin 0.35%
EBITDA Margin 3.08%
EBIT Margin 0.55%
FCF Margin 22.72%

Dividends & Yields

This stock pays an annual dividend of 1.00, which amounts to a dividend yield of 10.87%.

Dividend Per Share 1.00
Dividend Yield 10.87%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield -0.11%
Shareholder Yield 10.76%
Earnings Yield 0.38%
FCF Yield 25.10%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:MAGI has an Altman Z-Score of 2.86 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.86
Piotroski F-Score 6