MAG Interactive AB (publ) (STO:MAGI)

MAG Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is September - August.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 22, 2026	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Market Capitalization	203	388	226	404	510	847
Market Cap Growth	-1.37%	71.95%	-44.09%	-20.79%	-39.78%	52.42%
Enterprise Value	151	306	132	325	421	813
Last Close Price	7.64	14.65	7.67	13.72	17.32	28.75
PE Ratio	-	-	-	719.75	45.10	120.47
Forward PE	-	81.08	81.08	-	22.46	95.00
PS Ratio	0.63	1.20	0.69	1.02	1.42	2.63
PB Ratio	0.68	1.30	0.67	1.19	1.52	2.62
P/TBV Ratio	2.46	2.58	1.26	2.37	3.23	8.47
P/FCF Ratio	3.74	7.16	3.30	9.48	7.57	17.71
P/OCF Ratio	3.71	7.12	3.28	9.40	7.50	16.92
EV/Sales Ratio	0.47	0.95	0.40	0.82	1.18	2.53
EV/EBITDA Ratio	33.34	-	20.43	27.14	18.50	49.01
EV/EBIT Ratio	-	-	-	-	44.29	205.16
EV/FCF Ratio	2.78	5.65	1.93	7.63	6.25	17.01
Debt / Equity Ratio	0.11	0.03	0.06	0.09	0.12	0.14
Debt / EBITDA Ratio	7.16	1.04	1.17	1.30	1.23	1.74
Debt / FCF Ratio	0.60	0.17	0.29	0.68	0.60	0.96
Net Debt / Equity Ratio	-0.17	-0.26	-0.30	-0.28	-0.25	-0.15
Net Debt / EBITDA Ratio	9.01	34.76	-15.78	-7.80	-3.75	-3.01
Net Debt / FCF Ratio	-0.96	-1.45	-1.49	-2.19	-1.27	-1.04
Asset Turnover	0.86	0.85	0.79	0.88	0.76	0.72
Quick Ratio	3.14	2.97	3.76	3.18	2.81	2.72
Current Ratio	3.33	3.15	3.93	3.31	2.91	2.83
Return on Equity (ROE)	-3.90%	-2.97%	-0.95%	0.17%	3.43%	2.21%
Return on Assets (ROA)	-2.04%	-1.84%	-0.89%	-0.16%	1.27%	0.56%
Return on Invested Capital (ROIC)	-4.90%	-4.96%	-2.50%	-0.29%	2.36%	1.65%
Return on Capital Employed (ROCE)	-3.60%	-3.50%	-1.70%	-0.30%	2.40%	0.90%
Earnings Yield	-5.85%	-2.43%	-1.43%	0.14%	2.22%	0.83%
FCF Yield	26.75%	13.97%	30.33%	10.55%	13.21%	5.64%
Dividend Yield	13.09%	6.83%	13.04%	-	-	-
Buyback Yield / Dilution	-	-0.02%	0.00%	5.10%	-0.66%	-5.28%
Total Shareholder Return	13.09%	6.81%	13.04%	5.10%	-0.66%	-5.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.