MAG Interactive AB (publ) (STO:MAGI)
Sweden flag Sweden · Delayed Price · Currency is SEK
9.20
+0.20 (2.22%)
Nov 2, 2026, 5:13 PM CET

MAG Interactive AB Financials Overview

Millions SEK. Fiscal year is Sep - Aug.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Revenue
263.9263.9275.82283.43362.18327.77
Revenue Growth
-4.32%-4.32%-2.69%-21.74%10.50%14.37%
Gross Profit
143.81143.81139.19175.91156.66167.64
Operating Income
1.451.45-11.24-5.98-1.149.51
Net Income
0.940.94-9.41-3.220.5611.3
Earnings Per Share
0.040.04-0.36-0.120.020.41
EPS Growth
-----95.12%64.00%

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Cash & Investments
84.8184.8187.45121.84122.43125.94
Total Debt
28.9928.99919.942940.62
Net Cash (Debt)
55.8255.8278.45101.993.4385.32
Net Cash Growth
-28.84%-28.84%-23.01%9.07%9.50%71.12%
Net Cash Per Share
2.102.102.963.853.533.06

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Operating Cash Flow
60.3460.3454.5468.7942.9768
Capital Expenditures
-0.38-0.38-0.33-0.33-0.36-0.67
Free Cash Flow
59.9659.9654.2168.4642.6167.34
Free Cash Flow Growth
10.60%10.60%-20.82%60.68%-36.73%40.90%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
Gross Margin
54.49%54.49%50.47%62.06%43.25%51.15%
Operating Margin
0.55%0.55%-4.07%-2.11%-0.31%2.90%
Pretax Margin
0.67%0.67%-4.13%-1.31%0.24%5.30%
Profit Margin
0.36%0.36%-3.41%-1.14%0.15%3.45%
FCF Margin
22.72%22.72%19.65%24.15%11.76%20.54%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024
Period EndingNov '26 Aug '26 Aug '25 Aug '24
Dividend Per Share
1.000-1.0001.000
Dividend Per Share Growth
--0%-
Dividend Yield
10.87%-6.83%11.74%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Aug '26 Aug '25 Aug '24 Aug '23 Aug '22
PE Ratio
260.61229.68--719.7545.10
Forward PE
-81.0881.0881.0822.2818.11
P/FCF Ratio
3.983.597.163.309.487.57
PS Ratio
0.910.821.410.801.121.56