Maximum Entertainment AB (STO:MAXENT.B)
Sweden · Delayed Price · Currency is SEK 0.3130
-0.0030 (-0.95%)
Sep 2, 2026, 4:52 PM CET
Maximum Entertainment AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 56.1 | 62.05 | 79.94 | 99.86 | 102.18 | 45.01 |
Other Revenue | - | - | - | - | - | -0 |
| 56.1 | 62.05 | 79.94 | 99.86 | 102.18 | 45.01 | |
Revenue Growth | -21.42% | -22.38% | -19.95% | -2.27% | 127.00% | 4907.63% |
Cost of Revenue | 41.96 | 46.68 | 55.77 | 67.97 | 73.73 | 32.87 |
Gross Profit | 14.14 | 15.37 | 24.17 | 31.89 | 28.44 | 12.14 |
Selling, General & Admin | 19.72 | 19.78 | 18.56 | 19.5 | 24.09 | 10.3 |
Research & Development | 8.92 | 6.74 | 6.38 | 5.29 | - | - |
Other Operating Expenses | -0.28 | -0.02 | 0.76 | -0.05 | -3.92 | -5.18 |
Operating Expenses | 28.36 | 26.5 | 25.71 | 24.73 | 34.22 | 10 |
Operating Income | -14.22 | -11.13 | -1.54 | 7.15 | -5.78 | 2.14 |
Interest Expense | -12.51 | -7.34 | -7.42 | -4.17 | -2.88 | -0.45 |
Interest & Investment Income | - | - | 0 | - | 0 | 0.04 |
Currency Exchange Gain (Loss) | -1 | -7.31 | 2.46 | -1.59 | 3.15 | 0.01 |
Other Non Operating Income (Expenses) | 6.43 | 0.07 | -1.87 | -3.96 | 0 | -0.09 |
EBT Excluding Unusual Items | -21.3 | -25.7 | -8.37 | -2.57 | -5.52 | 1.66 |
Impairment of Goodwill | -55.04 | -55.04 | -13.22 | -21.58 | - | - |
Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.01 | - | 0 | 0 |
Asset Writedown | -12.15 | -12.15 | -15.67 | - | - | - |
Other Unusual Items | 1.24 | 0.03 | 11.26 | 7.95 | 0.13 | - |
Pretax Income | -86.95 | -92.81 | -25.98 | -16.2 | -5.39 | 1.66 |
Income Tax Expense | 0.09 | -0.01 | 1.34 | 1.26 | 1.15 | 1.77 |
Earnings From Continuing Operations | -87.04 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Minority Interest in Earnings | - | - | - | - | - | -0 |
Net Income | -87.04 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Net Income to Common | -87.04 | -92.8 | -27.32 | -17.46 | -6.54 | -0.11 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 50 | 51 | 51 | 47 | 42 | 30 |
Shares Outstanding (Diluted) | 50 | 51 | 51 | 47 | 42 | 30 |
Shares Change | 2.99% | - | 8.06% | 13.49% | 40.22% | 90.42% |
EPS (Basic) | -1.73 | -1.82 | -0.53 | -0.37 | -0.16 | -0.00 |
EPS (Diluted) | -1.73 | -1.82 | -0.53 | -0.37 | -0.16 | -0.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.34 | 2 | 16.95 | 3.99 | 2.04 | 0.63 |
Free Cash Flow Per Share | -0.07 | 0.04 | 0.33 | 0.08 | 0.05 | 0.02 |
Gross Margin | 25.21% | 24.77% | 30.23% | 31.93% | 27.83% | 26.98% |
Operating Margin | -25.35% | -17.93% | -1.92% | 7.16% | -5.66% | 4.76% |
Profit Margin | -155.17% | -149.55% | -34.18% | -17.48% | -6.40% | -0.24% |
Free Cash Flow Margin | -5.96% | 3.22% | 21.20% | 4.00% | 2.00% | 1.41% |
EBITDA | -9.34 | -9.13 | 12.6 | 18.26 | 4.58 | 6.57 |
EBITDA Margin | -16.65% | -14.72% | 15.76% | 18.28% | 4.49% | 14.59% |
D&A For EBITDA | 4.88 | 1.99 | 14.14 | 11.1 | 10.37 | 4.43 |
EBIT | -14.22 | -11.13 | -1.54 | 7.15 | -5.78 | 2.14 |
EBIT Margin | -25.35% | -17.93% | -1.92% | 7.16% | -5.66% | 4.75% |
Effective Tax Rate | - | - | - | - | - | 106.39% |
Revenue as Reported | - | - | - | - | 109.84 | 50.36 |