Net Insight AB (publ) (STO:NETI.B)
Sweden
· Delayed Price · Currency is SEK 2.795
-0.050 (-1.76%)
May 8, 2025, 2:37 PM CET
Net Insight AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 580.13 | 608.01 | 559.37 | 475.12 | 380.69 | 332.09 | Upgrade
|
Revenue Growth (YoY) | 0.86% | 8.70% | 17.73% | 24.80% | 14.63% | -25.96% | Upgrade
|
Cost of Revenue | 235.55 | 235.23 | 217.58 | 177.45 | 152.3 | 129.92 | Upgrade
|
Gross Profit | 344.58 | 372.79 | 341.79 | 297.66 | 228.38 | 202.17 | Upgrade
|
Selling, General & Admin | 245.31 | 243.53 | 214.54 | 182.77 | 156.19 | 146.65 | Upgrade
|
Research & Development | 47.54 | 49.57 | 51.82 | 51.38 | 52.96 | 55.86 | Upgrade
|
Other Operating Expenses | 0.01 | 0.02 | -0.66 | -0.29 | -1.53 | -0.48 | Upgrade
|
Operating Expenses | 292.87 | 293.12 | 265.69 | 233.86 | 208.26 | 201.96 | Upgrade
|
Operating Income | 51.71 | 79.66 | 76.1 | 63.8 | 20.13 | 0.21 | Upgrade
|
Interest Expense | - | - | -0.96 | -1.01 | -1.21 | -1.38 | Upgrade
|
Interest & Investment Income | 6.9 | 7.5 | 8.21 | 2.45 | 1.13 | 0.14 | Upgrade
|
Currency Exchange Gain (Loss) | -2.1 | 1 | -6.53 | 5.06 | 9.17 | -19.5 | Upgrade
|
Other Non Operating Income (Expenses) | 0.77 | 1.34 | - | - | - | -0 | Upgrade
|
EBT Excluding Unusual Items | 57.28 | 89.5 | 76.81 | 70.29 | 29.21 | -20.53 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0.3 | -0.09 | Upgrade
|
Asset Writedown | - | - | - | -1.48 | - | - | Upgrade
|
Other Unusual Items | - | - | 0.57 | 0.08 | -0.2 | 0.66 | Upgrade
|
Pretax Income | 57.28 | 89.5 | 77.38 | 68.88 | 28.71 | -19.97 | Upgrade
|
Income Tax Expense | 14.41 | 18.45 | 17.28 | 14.87 | 4.91 | -5.29 | Upgrade
|
Earnings From Continuing Operations | 42.87 | 71.05 | 60.1 | 54.02 | 23.8 | -14.68 | Upgrade
|
Earnings From Discontinued Operations | - | - | - | - | -36.93 | 252.06 | Upgrade
|
Net Income | 42.87 | 71.05 | 60.1 | 54.02 | -13.12 | 237.38 | Upgrade
|
Net Income to Common | 42.87 | 71.05 | 60.1 | 54.02 | -13.12 | 237.38 | Upgrade
|
Net Income Growth | -32.83% | 18.21% | 11.27% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 345 | 346 | 353 | 367 | 382 | 383 | Upgrade
|
Shares Outstanding (Diluted) | 346 | 348 | 356 | 371 | 384 | 383 | Upgrade
|
Shares Change (YoY) | -2.11% | -2.27% | -3.91% | -3.47% | 0.37% | - | Upgrade
|
EPS (Basic) | 0.12 | 0.21 | 0.17 | 0.15 | -0.03 | 0.62 | Upgrade
|
EPS (Diluted) | 0.12 | 0.20 | 0.17 | 0.15 | -0.04 | 0.62 | Upgrade
|
EPS Growth | -32.81% | 17.65% | 15.53% | - | - | - | Upgrade
|
Free Cash Flow | -34.3 | 24.93 | 11.32 | 58.66 | 42.01 | -59.13 | Upgrade
|
Free Cash Flow Per Share | -0.10 | 0.07 | 0.03 | 0.16 | 0.11 | -0.15 | Upgrade
|
Gross Margin | 59.40% | 61.31% | 61.10% | 62.65% | 59.99% | 60.88% | Upgrade
|
Operating Margin | 8.91% | 13.10% | 13.60% | 13.43% | 5.29% | 0.06% | Upgrade
|
Profit Margin | 7.39% | 11.68% | 10.75% | 11.37% | -3.45% | 71.48% | Upgrade
|
Free Cash Flow Margin | -5.91% | 4.10% | 2.02% | 12.35% | 11.03% | -17.80% | Upgrade
|
EBITDA | 69.32 | 96.38 | 82.73 | 70.67 | 77.88 | 47.07 | Upgrade
|
EBITDA Margin | 11.95% | 15.85% | 14.79% | 14.87% | 20.46% | 14.17% | Upgrade
|
D&A For EBITDA | 17.61 | 16.72 | 6.64 | 6.87 | 57.75 | 46.86 | Upgrade
|
EBIT | 51.71 | 79.66 | 76.1 | 63.8 | 20.13 | 0.21 | Upgrade
|
EBIT Margin | 8.91% | 13.10% | 13.60% | 13.43% | 5.29% | 0.06% | Upgrade
|
Effective Tax Rate | 25.16% | 20.62% | 22.33% | 21.58% | 17.09% | - | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.