Net Insight AB (publ) (STO:NETI.B)

Net Insight AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 15, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	1,433	1,334	2,590	1,835	2,186	2,534
Market Cap Growth	-5.27%	-48.48%	41.12%	-16.06%	-13.73%	319.01%
Enterprise Value	1,371	1,280	2,365	1,598	1,920	2,231
Last Close Price	4.21	3.92	7.53	5.20	6.05	6.62
PE Ratio	231.82	-	36.45	30.53	40.47	-
Forward PE	38.27	63.09	63.09	63.09	63.09	75.66
PS Ratio	2.76	2.56	4.26	3.28	4.60	6.66
PB Ratio	2.29	2.13	4.01	2.95	3.61	3.92
P/TBV Ratio	2.44	2.27	4.26	3.15	3.87	4.18
P/FCF Ratio	-	-	103.86	162.10	37.27	60.33
P/OCF Ratio	34.52	-	20.19	17.10	14.69	24.43
EV/Sales Ratio	2.64	2.46	3.89	2.86	4.04	5.86
EV/EBITDA Ratio	46.66	-	27.53	19.32	27.17	28.64
EV/EBIT Ratio	96.22	-	29.68	21.00	30.09	110.82
EV/FCF Ratio	-30.29	-	94.87	141.16	32.73	53.10
Debt / Equity Ratio	0.06	0.06	0.02	0.04	0.05	0.05
Debt / EBITDA Ratio	1.27	3.76	0.14	0.26	0.41	0.44
Debt / FCF Ratio	-	-	0.53	2.15	0.55	0.81
Net Debt / Equity Ratio	-0.10	-0.07	-0.34	-0.39	-0.46	-0.50
Net Debt / EBITDA Ratio	-3.30	346.10	-2.56	-2.93	-3.91	-4.12
Net Debt / FCF Ratio	1.37	0.34	-8.81	-21.39	-4.71	-7.63
Asset Turnover	0.64	0.64	0.73	0.66	0.57	0.45
Inventory Turnover	2.19	2.18	2.66	2.52	2.57	2.87
Quick Ratio	1.96	2.02	2.28	2.74	2.89	3.38
Current Ratio	2.86	3.15	2.87	3.39	3.48	3.81
Return on Equity (ROE)	0.99%	-1.19%	11.20%	9.79%	8.63%	3.55%
Return on Assets (ROA)	1.10%	-0.46%	5.95%	5.65%	4.76%	1.49%
Return on Invested Capital (ROIC)	2.48%	-1.19%	15.68%	16.67%	15.28%	4.27%
Return on Capital Employed (ROCE)	2.10%	-0.90%	12.00%	11.10%	9.30%	2.90%
Earnings Yield	0.43%	-0.57%	2.74%	3.28%	2.47%	-0.52%
FCF Yield	-3.16%	-9.52%	0.96%	0.62%	2.68%	1.66%
Buyback Yield / Dilution	1.63%	2.06%	2.27%	3.91%	3.47%	-0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.