Net Insight AB (publ) (STO:NETI.B)
Sweden · Delayed Price · Currency is SEK 4.150
-0.060 (-1.43%)
May 15, 2026, 11:19 AM CET
Net Insight AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 518.54 | 521.17 | 608.01 | 559.37 | 475.12 | 380.69 | |
Revenue Growth (YoY) | -10.62% | -14.28% | 8.70% | 17.73% | 24.80% | 14.63% |
Cost of Revenue | 246.73 | 246.69 | 235.23 | 217.58 | 177.45 | 152.3 |
Gross Profit | 271.81 | 274.49 | 372.79 | 341.79 | 297.66 | 228.38 |
Selling, General & Admin | 225.2 | 234.35 | 243.53 | 214.54 | 182.77 | 156.19 |
Research & Development | 47.36 | 46.13 | 49.57 | 51.82 | 51.38 | 52.96 |
Other Operating Expenses | -15 | -0.02 | -0.01 | -0.66 | -0.29 | -1.53 |
Operating Expenses | 257.56 | 280.46 | 293.1 | 265.69 | 233.86 | 208.26 |
Operating Income | 14.25 | -5.98 | 79.69 | 76.1 | 63.8 | 20.13 |
Interest Expense | -0.73 | -0.73 | -0.76 | -0.96 | -1.01 | -1.21 |
Interest & Investment Income | 1.98 | 3.18 | 8.24 | 8.21 | 2.45 | 1.13 |
Currency Exchange Gain (Loss) | -9.87 | -5.87 | 0.93 | -6.53 | 5.06 | 9.17 |
Other Non Operating Income (Expenses) | -0.83 | 0.23 | 1.4 | - | - | - |
EBT Excluding Unusual Items | 4.8 | -9.18 | 89.5 | 76.81 | 70.29 | 29.21 |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | - | -0.01 | -0.3 |
Asset Writedown | - | - | -0 | - | -1.48 | - |
Other Unusual Items | - | - | - | 0.57 | 0.08 | -0.2 |
Pretax Income | 4.99 | -8.99 | 89.5 | 77.38 | 68.88 | 28.71 |
Income Tax Expense | -1.2 | -1.44 | 18.45 | 17.28 | 14.87 | 4.91 |
Earnings From Continuing Operations | 6.18 | -7.55 | 71.05 | 60.1 | 54.02 | 23.8 |
Earnings From Discontinued Operations | - | - | - | - | - | -36.93 |
Net Income | 6.18 | -7.55 | 71.05 | 60.1 | 54.02 | -13.12 |
Net Income to Common | 6.18 | -7.55 | 71.05 | 60.1 | 54.02 | -13.12 |
Net Income Growth | -85.58% | - | 18.21% | 11.27% | - | - |
Shares Outstanding (Basic) | 340 | 341 | 346 | 353 | 367 | 382 |
Shares Outstanding (Diluted) | 341 | 341 | 348 | 356 | 371 | 384 |
Shares Change (YoY) | -1.63% | -2.06% | -2.27% | -3.91% | -3.47% | 0.37% |
EPS (Basic) | 0.02 | -0.02 | 0.21 | 0.17 | 0.15 | -0.03 |
EPS (Diluted) | 0.02 | -0.02 | 0.20 | 0.17 | 0.15 | -0.04 |
EPS Growth | -85.01% | - | 17.65% | 15.53% | - | - |
Free Cash Flow | -45.27 | -127.06 | 24.93 | 11.32 | 58.66 | 42.01 |
Free Cash Flow Per Share | -0.13 | -0.37 | 0.07 | 0.03 | 0.16 | 0.11 |
Gross Margin | 52.42% | 52.67% | 61.31% | 61.10% | 62.65% | 59.99% |
Operating Margin | 2.75% | -1.15% | 13.11% | 13.60% | 13.43% | 5.29% |
Profit Margin | 1.19% | -1.45% | 11.68% | 10.75% | 11.37% | -3.45% |
Free Cash Flow Margin | -8.73% | -24.38% | 4.10% | 2.02% | 12.35% | 11.03% |
EBITDA | 18.76 | -0.13 | 85.93 | 82.73 | 70.67 | 77.88 |
EBITDA Margin | 3.62% | -0.02% | 14.13% | 14.79% | 14.87% | 20.46% |
D&A For EBITDA | 4.51 | 5.85 | 6.24 | 6.64 | 6.87 | 57.75 |
EBIT | 14.25 | -5.98 | 79.69 | 76.1 | 63.8 | 20.13 |
EBIT Margin | 2.75% | -1.15% | 13.11% | 13.60% | 13.43% | 5.29% |
Effective Tax Rate | - | - | 20.62% | 22.33% | 21.58% | 17.09% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.