New Wave Group AB (publ) (STO:NEWA.B)
Sweden · Delayed Price · Currency is SEK 97.55
-1.15 (-1.17%)
Apr 24, 2026, 5:29 PM CET
New Wave Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,163 | 10,019 | 9,529 | 9,513 | 8,844 | 6,719 | |
Revenue Growth (YoY) | 4.58% | 5.14% | 0.17% | 7.57% | 31.63% | 10.16% |
Cost of Revenue | 5,176 | 5,108 | 4,823 | 4,730 | 4,468 | 3,489 |
Gross Profit | 4,987 | 4,911 | 4,706 | 4,783 | 4,375 | 3,229 |
Selling, General & Admin | 3,494 | 3,402 | 3,179 | 3,016 | 2,676 | 2,085 |
Other Operating Expenses | 95 | 95 | 11 | -32.7 | -32.8 | -23.5 |
Operating Expenses | 3,938 | 3,832 | 3,497 | 3,245 | 2,891 | 2,288 |
Operating Income | 1,049 | 1,079 | 1,209 | 1,538 | 1,484 | 941.6 |
Interest Expense | -123 | -116 | -136 | -135.2 | -53 | -43.9 |
Interest & Investment Income | 10 | 10 | 10 | 5.6 | 3.7 | 2 |
Earnings From Equity Investments | - | - | -3 | -2.7 | -1.8 | -1.1 |
Currency Exchange Gain (Loss) | 77 | 62 | 51 | 3.4 | 11.3 | 2.4 |
Other Non Operating Income (Expenses) | 2 | -1 | -2 | -1.1 | -1.4 | -0.9 |
EBT Excluding Unusual Items | 1,015 | 1,034 | 1,129 | 1,408 | 1,443 | 900.1 |
Impairment of Goodwill | -4 | -4 | -1 | -1.1 | -1 | -0.9 |
Gain (Loss) on Sale of Assets | 3 | 3 | 5 | 7.9 | 7.6 | 1.8 |
Other Unusual Items | - | - | - | 25.1 | 0.5 | 61.9 |
Pretax Income | 1,014 | 1,033 | 1,133 | 1,439 | 1,450 | 962.9 |
Income Tax Expense | 246 | 250 | 253 | 320.4 | 281.3 | 202.9 |
Earnings From Continuing Operations | 768 | 783 | 880 | 1,119 | 1,169 | 760 |
Minority Interest in Earnings | - | - | - | - | - | 0.3 |
Net Income | 768 | 783 | 880 | 1,119 | 1,169 | 760.3 |
Net Income to Common | 768 | 783 | 880 | 1,119 | 1,169 | 760.3 |
Net Income Growth | -14.95% | -11.02% | -21.36% | -4.26% | 53.73% | 108.02% |
Shares Outstanding (Basic) | 133 | 133 | 133 | 133 | 133 | 133 |
Shares Outstanding (Diluted) | 133 | 133 | 133 | 133 | 133 | 133 |
EPS (Basic) | 5.79 | 5.90 | 6.63 | 8.43 | 8.81 | 5.73 |
EPS (Diluted) | 5.79 | 5.90 | 6.63 | 8.43 | 8.81 | 5.73 |
EPS Growth | -14.95% | -11.02% | -21.36% | -4.26% | 53.73% | 108.02% |
Free Cash Flow | 2 | 39 | 995 | 743.5 | -483.7 | 1,102 |
Free Cash Flow Per Share | 0.01 | 0.29 | 7.50 | 5.60 | -3.65 | 8.31 |
Dividend Per Share | 3.000 | 3.000 | 3.500 | 3.500 | 3.250 | 2.125 |
Dividend Growth | -14.29% | -14.29% | - | 7.69% | 52.94% | 6.25% |
Gross Margin | 49.07% | 49.02% | 49.39% | 50.28% | 49.47% | 48.07% |
Operating Margin | 10.32% | 10.77% | 12.69% | 16.16% | 16.78% | 14.02% |
Profit Margin | 7.56% | 7.81% | 9.23% | 11.76% | 13.22% | 11.32% |
Free Cash Flow Margin | 0.02% | 0.39% | 10.44% | 7.82% | -5.47% | 16.40% |
EBITDA | 1,197 | 1,213 | 1,332 | 1,638 | 1,584 | 1,029 |
EBITDA Margin | 11.78% | 12.11% | 13.98% | 17.21% | 17.91% | 15.32% |
D&A For EBITDA | 148 | 134 | 123 | 100 | 99.7 | 87.8 |
EBIT | 1,049 | 1,079 | 1,209 | 1,538 | 1,484 | 941.6 |
EBIT Margin | 10.32% | 10.77% | 12.69% | 16.16% | 16.78% | 14.02% |
Effective Tax Rate | 24.26% | 24.20% | 22.33% | 22.26% | 19.40% | 21.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.