New Wave Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,508	15,206	12,891	13,518	13,693	11,132
Market Cap Growth	-4.50%	17.96%	-4.64%	-1.28%	23.00%	207.89%
Enterprise Value	16,590	18,148	14,819	16,086	15,706	12,260
Last Close Price	101.80	114.60	94.22	95.51	93.45	73.97
PE Ratio	17.25	19.42	14.64	12.08	11.72	14.64
Forward PE	13.93	14.94	12.36	11.68	11.68	14.54
PS Ratio	1.35	1.52	1.35	1.42	1.55	1.66
PB Ratio	1.98	2.23	1.79	2.09	2.33	2.44
P/TBV Ratio	2.73	3.08	2.41	2.88	3.32	3.60
P/FCF Ratio	346.35	389.90	12.96	18.18	-	10.10
P/OCF Ratio	20.69	23.29	10.08	14.03	-	9.22
PEG Ratio	7.00	11.40	1.42	0.42	0.43	0.79
EV/Sales Ratio	1.66	1.81	1.56	1.69	1.78	1.83
EV/EBITDA Ratio	11.21	12.26	10.80	9.82	9.92	11.91
EV/EBIT Ratio	14.54	15.91	11.84	10.46	10.58	13.02
EV/FCF Ratio	425.37	465.33	14.90	21.64	-	11.12
Debt / Equity Ratio	0.53	0.53	0.33	0.37	0.47	0.31
Debt / EBITDA Ratio	2.44	2.44	1.53	1.34	1.59	1.20
Debt / FCF Ratio	92.51	92.51	2.38	3.23	-	1.27
Net Debt / Equity Ratio	0.45	0.45	0.25	0.31	0.40	0.23
Net Debt / EBITDA Ratio	2.08	2.08	1.33	1.24	1.47	1.04
Net Debt / FCF Ratio	79.03	79.03	1.83	2.73	-4.82	0.97
Asset Turnover	0.83	0.83	0.86	0.88	0.95	0.90
Inventory Turnover	0.95	0.95	0.92	0.89	1.09	1.20
Quick Ratio	0.95	0.95	1.36	1.08	0.94	1.02
Current Ratio	3.46	3.46	4.38	3.97	3.14	2.72
Return on Equity (ROE)	11.15%	11.15%	12.87%	18.12%	22.35%	18.05%
Return on Assets (ROA)	5.89%	5.89%	7.09%	8.86%	9.97%	7.91%
Return on Invested Capital (ROIC)	8.87%	9.13%	11.09%	14.31%	17.27%	13.14%
Return on Capital Employed (ROCE)	11.00%	11.00%	13.00%	17.30%	17.50%	16.00%
Earnings Yield	5.80%	5.15%	6.83%	8.28%	8.54%	6.83%
FCF Yield	0.29%	0.26%	7.72%	5.50%	-3.53%	9.90%
Dividend Yield	2.95%	2.62%	3.72%	3.66%	3.48%	2.87%
Payout Ratio	59.26%	59.26%	52.75%	38.53%	24.13%	34.91%
Total Shareholder Return	2.95%	2.62%	3.72%	3.66%	3.48%	2.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.