New Wave Group AB (publ) (STO:NEWA.B)

New Wave Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	15,750	12,891	13,518	13,693	11,132	3,616
Market Cap Growth	8.90%	-4.64%	-1.28%	23.00%	207.89%	-8.86%
Enterprise Value	17,839	14,819	16,086	15,706	12,260	6,023
Last Close Price	118.70	95.69	96.99	94.90	75.12	23.81
PE Ratio	18.31	14.64	12.08	11.72	14.64	9.89
Forward PE	15.93	12.36	11.68	11.68	14.54	10.66
PS Ratio	1.64	1.35	1.42	1.55	1.66	0.59
PB Ratio	2.41	1.79	2.09	2.33	2.44	0.94
P/TBV Ratio	3.25	2.41	2.88	3.32	3.60	1.47
P/FCF Ratio	21.52	12.96	18.18	-	10.10	3.11
P/OCF Ratio	14.25	10.08	14.03	-	9.22	3.00
PEG Ratio	16.77	1.42	0.42	0.43	0.79	5.92
EV/Sales Ratio	1.85	1.56	1.69	1.78	1.83	0.99
EV/EBITDA Ratio	11.70	10.80	9.82	9.92	11.91	10.67
EV/EBIT Ratio	14.70	11.84	10.46	10.58	13.02	12.74
EV/FCF Ratio	24.37	14.90	21.64	-	11.12	5.18
Debt / Equity Ratio	0.39	0.33	0.37	0.47	0.31	0.56
Debt / EBITDA Ratio	1.65	1.53	1.34	1.59	1.20	3.06
Debt / FCF Ratio	3.45	2.38	3.23	-	1.27	1.84
Asset Turnover	0.88	0.86	0.88	0.95	0.90	0.78
Inventory Turnover	0.96	0.92	0.89	1.09	1.20	1.08
Quick Ratio	0.99	1.36	1.08	0.94	1.02	1.16
Current Ratio	3.68	4.38	3.97	3.14	2.72	3.48
Return on Equity (ROE)	13.16%	12.87%	18.12%	22.35%	18.05%	9.52%
Return on Assets (ROA)	6.94%	7.09%	8.86%	9.97%	7.91%	3.79%
Return on Capital (ROIC)	8.40%	8.48%	10.98%	12.70%	9.84%	4.52%
Return on Capital Employed (ROCE)	13.40%	13.00%	17.30%	17.50%	16.00%	7.90%
Earnings Yield	5.46%	6.83%	8.28%	8.54%	6.83%	10.11%
FCF Yield	4.65%	7.72%	5.50%	-3.53%	9.90%	32.14%
Dividend Yield	2.95%	3.66%	3.61%	3.43%	2.83%	8.40%
Payout Ratio	53.97%	52.75%	38.53%	24.13%	34.91%	-
Total Shareholder Return	2.94%	3.66%	3.61%	3.43%	2.83%	8.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.