Nordic Flanges Group AB (publ) (STO:NFGAB)
Sweden · Delayed Price · Currency is SEK 33.20
+1.20 (3.75%)
Nov 3, 2026, 5:25 PM CET
Nordic Flanges Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 244.67 | 228.26 | 228.79 | 272.87 | 238.5 | 191.26 |
Other Revenue | 3.94 | 0 | - | - | - | - |
| 248.6 | 228.26 | 228.79 | 272.87 | 238.5 | 191.26 | |
Revenue Growth | 10.99% | -0.23% | -16.16% | 14.41% | 24.70% | 1.09% |
Cost of Revenue | 112.92 | 104.56 | 109.26 | 145.89 | 119.34 | 82.81 |
Gross Profit | 135.68 | 123.71 | 119.53 | 126.98 | 119.16 | 108.45 |
Selling, General & Admin | 112.31 | 114.77 | 122.04 | 128.85 | 115.31 | 108.95 |
Other Operating Expenses | -0.85 | -4.21 | -3.59 | -3.35 | -6.99 | -3.63 |
Operating Expenses | 121.13 | 120.7 | 130.34 | 136.8 | 118.83 | 115.23 |
Operating Income | 14.55 | 3.01 | -10.81 | -9.82 | 0.33 | -6.78 |
Interest Expense | -9.44 | -5.19 | -5.37 | -5.43 | -4.03 | -3.17 |
Interest & Investment Income | - | 0 | 0.01 | 0 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 1.28 | 1.28 | -1.46 | -1.01 | -1.49 | -0.49 |
Other Non Operating Income (Expenses) | 1.46 | -1.51 | -1.99 | -2.05 | -1.46 | -1.2 |
EBT Excluding Unusual Items | 7.86 | -2.41 | -19.62 | -18.31 | -6.65 | -11.63 |
Pretax Income | 7.86 | -2.41 | -19.62 | -18.31 | -6.65 | -11.63 |
Income Tax Expense | -0.24 | 0.14 | 0.14 | 1.05 | 1.04 | 0.4 |
Net Income | 8.09 | -2.55 | -19.76 | -19.36 | -7.68 | -12.03 |
Net Income to Common | 8.09 | -2.55 | -19.76 | -19.36 | -7.68 | -12.03 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Change | -0.07% | 32.63% | 105.12% | 7.71% | 48.55% | - |
EPS (Basic) | 3.53 | -1.11 | -11.42 | -22.96 | -9.81 | -22.82 |
EPS (Diluted) | 3.52 | -1.11 | -11.42 | -23.00 | -10.00 | -23.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.71 | 9.67 | -3.02 | -8.78 | -15.81 | -12.18 |
Free Cash Flow Per Share | 4.23 | 4.22 | -1.75 | -10.41 | -20.19 | -23.11 |
Gross Margin | 54.58% | 54.20% | 52.25% | 46.53% | 49.96% | 56.70% |
Operating Margin | 5.85% | 1.32% | -4.72% | -3.60% | 0.14% | -3.55% |
Profit Margin | 3.25% | -1.11% | -8.64% | -7.09% | -3.22% | -6.29% |
Free Cash Flow Margin | 3.91% | 4.24% | -1.32% | -3.22% | -6.63% | -6.37% |
EBITDA | 24.32 | 13.15 | 1.08 | 1.47 | 10.84 | 2.78 |
EBITDA Margin | 9.78% | 5.76% | 0.47% | 0.54% | 4.54% | 1.46% |
D&A For EBITDA | 9.77 | 10.14 | 11.89 | 11.29 | 10.51 | 9.57 |
EBIT | 14.55 | 3.01 | -10.81 | -9.82 | 0.33 | -6.78 |
EBIT Margin | 5.85% | 1.32% | -4.72% | -3.60% | 0.14% | -3.55% |
Revenue as Reported | 251.23 | 229.53 | 232.84 | 279.11 | 254.08 | 198.76 |