NOBA Bank Group AB (publ) (STO:NOBA)
Sweden · Delayed Price · Currency is SEK 85.20
-0.50 (-0.58%)
Aug 10, 2026, 1:59 PM CET
NOBA Bank Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,483 | 11,276 | 9,884 | 8,503 | 6,954 | 2,630 | |
Revenue Growth | 11.03% | 14.08% | 16.24% | 22.27% | 164.41% | 44.98% |
Gross Profit | 11,483 | 11,276 | 9,884 | 8,503 | 6,954 | 2,630 |
Selling, General & Admin | 1,914 | 1,874 | 1,805 | 1,509 | 1,502 | 1,319 |
Depreciation & Amortization Expenses | 212 | 207 | 198 | 285 | 449 | 62 |
Other Operating Expenses | 4,465 | 4,585 | 5,003 | 5,194 | 3,674 | 1,282 |
Total Operating Expenses | 6,591 | 6,666 | 7,006 | 6,988 | 5,625 | 2,663 |
Operating Income | 4,892 | 4,610 | 2,878 | 1,515 | 1,329 | -33 |
Pretax Income | 4,892 | 4,610 | 2,878 | 1,515 | 1,329 | -33 |
Provision for Income Taxes | 1,098 | 999 | 676 | 328 | 356 | -10 |
Net Income | 3,794 | 3,611 | 2,202 | 1,187 | 973 | -23 |
Net Income Attributable to Preferred Dividends | 206 | 198 | 203 | 120 | 91 | - |
Net Income to Common | 3,586 | 3,412 | 1,999 | 1,067 | 882 | -23 |
Net Income Growth | 49.48% | 70.69% | 87.35% | 20.97% | - | - |
Shares Outstanding (Basic) | 500 | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | 501 | 500 | 500 | 500 | 500 | 500 |
Shares Change | 0.19% | 0.07% | - | - | - | - |
EPS (Basic) | 7.17 | 6.82 | 4.00 | 2.10 | 1.76 | -0.10 |
EPS (Diluted) | 7.16 | 6.82 | 4.00 | 2.10 | 1.76 | -0.10 |
EPS Growth | 49.17% | 70.50% | 90.48% | 19.05% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,747 | -6,270 | 6,717 | -2,755 | -2,412 | 455 |
Free Cash Flow Growth | - | - | - | - | - | -85.77% |
Free Cash Flow Per Share | -3.49 | -12.53 | 13.43 | -5.51 | -4.82 | 0.91 |
Dividends Per Share | 1.600 | 1.600 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 42.60% | 40.88% | 29.12% | 17.82% | 19.11% | -1.25% |
Profit Margin | 33.04% | 32.02% | 22.28% | 13.96% | 13.99% | -0.87% |
FCF Margin | -15.21% | -55.60% | 67.96% | -32.40% | -34.69% | 17.30% |
EBITDA | 4,913 | 4,610 | 2,878 | 1,664 | 1,778 | 28 |
EBITDA Margin | 42.79% | 40.88% | 29.12% | 19.57% | 25.57% | 1.06% |
EBIT | 4,892 | 4,610 | 2,878 | 1,515 | 1,329 | -33 |
EBIT Margin | 42.60% | 40.88% | 29.12% | 17.82% | 19.11% | -1.25% |
Effective Tax Rate | 22.44% | 21.67% | 23.49% | 21.65% | 26.79% | 30.30% |