Norion Bank AB (publ) (STO:NORION)
Sweden · Delayed Price · Currency is SEK 56.40
+0.10 (0.18%)
Jul 28, 2026, 1:49 PM CET
Norion Bank AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,748 | 3,847 | 3,697 | 3,648 | 3,212 | 2,637 | |
Revenue Growth | -1.81% | 4.06% | 1.34% | 13.57% | 21.80% | 21.97% |
Gross Profit | 3,748 | 3,847 | 3,697 | 3,648 | 3,212 | 2,637 |
Selling, General & Admin | 1,251 | 476 | 435 | 357 | 321 | 284 |
Depreciation & Amortization Expenses | 88 | 81 | 71 | -67 | 63 | 60 |
Other Operating Expenses | 849 | 1,451 | 1,582 | 1,587 | 1,386 | 1,330 |
Total Operating Expenses | 2,188 | 2,008 | 2,088 | 1,877 | 1,770 | 1,674 |
Operating Income | 1,559 | 1,838 | 1,609 | 1,636 | 1,442 | 963 |
Total Non-Operating Income (Expense) | - | - | - | - | - | -6 |
Pretax Income | 1,559 | 1,838 | 1,609 | 1,636 | 1,442 | 957 |
Provision for Income Taxes | 370 | 400 | 344 | 342 | 302 | 204 |
Net Income | 1,190 | 1,438 | 1,265 | 1,294 | 1,141 | 753 |
Minority Interest in Earnings | 29 | 7 | 15 | 58 | 44 | 40 |
Net Income to Common | 1,161 | 1,431 | 1,250 | 1,236 | 1,097 | 712 |
Net Income Growth | -16.59% | 14.48% | 1.13% | 12.67% | 54.07% | 143.84% |
Shares Outstanding (Basic) | 192 | 201 | 205 | 205 | 205 | 28,232 |
Shares Outstanding (Diluted) | 192 | 201 | 205 | 205 | 205 | 28,232 |
Shares Change | -6.32% | -2.17% | - | - | -99.27% | - |
EPS (Basic) | 6.02 | 7.12 | 6.09 | 6.02 | 5.34 | 0.03 |
EPS (Diluted) | 6.02 | 7.12 | 6.09 | 6.02 | 5.34 | 0.03 |
EPS Growth | -11.21% | 16.91% | 1.16% | 12.73% | 20692.77% | 140.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -17 | 1,312 | -102 | 2,361 | 276 | -3,511 |
Free Cash Flow Growth | - | - | - | 755.44% | - | - |
Free Cash Flow Per Share | -0.09 | 6.53 | -0.50 | 11.49 | 1.34 | -0.12 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 41.60% | 47.78% | 43.52% | 44.85% | 44.89% | 36.52% |
Profit Margin | 31.75% | 37.38% | 34.22% | 35.47% | 35.52% | 28.56% |
FCF Margin | -0.45% | 34.10% | -2.76% | 64.72% | 8.59% | -133.14% |
EBITDA | 1,559 | 1,838 | 1,609 | 1,636 | 1,442 | 963 |
EBIT | 1,559 | 1,838 | 1,609 | 1,636 | 1,442 | 963 |
EBIT Margin | 41.60% | 47.78% | 43.52% | 44.85% | 44.89% | 36.52% |
Effective Tax Rate | 23.73% | 21.76% | 21.38% | 20.90% | 20.94% | 21.32% |