Paradox Interactive AB (publ) (STO:PDX)
Sweden flag Sweden · Delayed Price · Currency is SEK
165.90
+0.90 (0.55%)
Oct 29, 2025, 5:29 PM CET

Paradox Interactive AB Statistics

Total Valuation

STO:PDX has a market cap or net worth of SEK 17.43 billion. The enterprise value is 16.58 billion.

Market Cap17.43B
Enterprise Value 16.58B

Important Dates

The next estimated earnings date is Thursday, January 29, 2026.

Earnings Date Jan 29, 2026
Ex-Dividend Date May 15, 2025

Share Statistics

STO:PDX has 105.62 million shares outstanding. The number of shares has increased by 0.07% in one year.

Current Share Class 105.62M
Shares Outstanding 105.62M
Shares Change (YoY) +0.07%
Shares Change (QoQ) n/a
Owned by Insiders (%) 9.94%
Owned by Institutions (%) 24.39%
Float 29.98M

Valuation Ratios

The trailing PE ratio is 27.37 and the forward PE ratio is 28.24. STO:PDX's PEG ratio is 8.58.

PE Ratio 27.37
Forward PE 28.24
PS Ratio 8.60
PB Ratio 6.45
P/TBV Ratio 6.79
P/FCF Ratio 14.98
P/OCF Ratio 14.96
PEG Ratio 8.58
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 21.67, with an EV/FCF ratio of 14.25.

EV / Earnings 26.01
EV / Sales 8.18
EV / EBITDA 21.67
EV / EBIT 17.18
EV / FCF 14.25

Financial Position

The company has a current ratio of 3.05, with a Debt / Equity ratio of 0.06.

Current Ratio 3.05
Quick Ratio 2.88
Debt / Equity 0.06
Debt / EBITDA 0.23
Debt / FCF 0.15
Interest Coverage 542.54

Financial Efficiency

Return on equity (ROE) is 24.10% and return on invested capital (ROIC) is 21.77%.

Return on Equity (ROE) 24.10%
Return on Assets (ROA) 17.99%
Return on Invested Capital (ROIC) 21.77%
Return on Capital Employed (ROCE) 32.03%
Revenue Per Employee 3.22M
Profits Per Employee 1.01M
Employee Count587
Asset Turnover 0.60
Inventory Turnover n/a

Taxes

In the past 12 months, STO:PDX has paid 175.71 million in taxes.

Income Tax 175.71M
Effective Tax Rate 21.60%

Stock Price Statistics

The stock price has decreased by -17.56% in the last 52 weeks. The beta is 0.11, so STO:PDX's price volatility has been lower than the market average.

Beta (5Y) 0.11
52-Week Price Change -17.56%
50-Day Moving Average 174.48
200-Day Moving Average 186.56
Relative Strength Index (RSI) 41.44
Average Volume (20 Days) 104,319

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:PDX had revenue of SEK 2.03 billion and earned 637.67 million in profits. Earnings per share was 6.03.

Revenue2.03B
Gross Profit 1.32B
Operating Income 965.17M
Pretax Income 813.38M
Net Income 637.67M
EBITDA 727.66M
EBIT 965.17M
Earnings Per Share (EPS) 6.03
Full Income Statement

Balance Sheet

The company has 1.02 billion in cash and 175.19 million in debt, giving a net cash position of 845.20 million or 8.00 per share.

Cash & Cash Equivalents 1.02B
Total Debt 175.19M
Net Cash 845.20M
Net Cash Per Share 8.00
Equity (Book Value) 2.70B
Book Value Per Share 25.59
Working Capital 931.51M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.17 billion and capital expenditures -1.81 million, giving a free cash flow of 1.16 billion.

Operating Cash Flow 1.17B
Capital Expenditures -1.81M
Free Cash Flow 1.16B
FCF Per Share 11.01
Full Cash Flow Statement

Margins

Gross margin is 64.91%, with operating and profit margins of 47.63% and 31.47%.

Gross Margin 64.91%
Operating Margin 47.63%
Pretax Margin 40.14%
Profit Margin 31.47%
EBITDA Margin 35.91%
EBIT Margin 47.63%
FCF Margin 57.41%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 1.82%.

Dividend Per Share 3.00
Dividend Yield 1.82%
Dividend Growth (YoY) 66.67%
Years of Dividend Growth 2
Payout Ratio 82.82%
Buyback Yield -0.07%
Shareholder Yield 1.75%
Earnings Yield 3.66%
FCF Yield 6.68%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:PDX has an Altman Z-Score of 18.67 and a Piotroski F-Score of 5.

Altman Z-Score 18.67
Piotroski F-Score 5