Paradox Interactive AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,953	17,174	21,694	23,807	22,412	18,850
Market Cap Growth	-34.41%	-20.84%	-8.87%	6.22%	18.90%	-30.27%
Enterprise Value	12,554	16,329	20,578	22,993	21,896	18,475
Last Close Price	132.10	156.54	192.73	207.67	193.94	162.29
PE Ratio	159.78	136.90	37.11	44.87	31.62	76.08
Forward PE	21.92	26.90	31.58	31.08	29.94	38.82
PS Ratio	6.46	7.84	9.86	9.01	11.36	13.02
PB Ratio	5.38	6.87	7.46	9.09	9.78	11.34
P/TBV Ratio	5.65	7.24	7.66	9.55	10.62	13.38
P/FCF Ratio	10.95	13.93	19.33	16.43	20.70	25.65
P/OCF Ratio	10.91	13.89	19.31	16.40	20.66	25.59
EV/Sales Ratio	5.81	7.45	9.35	8.70	11.10	12.76
EV/EBITDA Ratio	22.44	26.97	21.41	23.71	22.91	30.43
EV/EBIT Ratio	26.35	29.61	22.87	26.11	25.42	35.60
EV/FCF Ratio	9.85	13.24	18.34	15.87	20.23	25.14
Debt / Equity Ratio	0.06	0.07	0.02	0.04	0.06	0.10
Debt / EBITDA Ratio	0.28	0.26	0.06	0.11	0.14	0.26
Debt / FCF Ratio	0.12	0.13	0.06	0.08	0.13	0.23
Net Debt / Equity Ratio	-0.54	-0.48	-0.48	-0.45	-0.26	-0.26
Net Debt / EBITDA Ratio	-2.68	-2.00	-1.46	-1.22	-0.63	-0.71
Net Debt / FCF Ratio	-1.10	-0.98	-1.25	-0.82	-0.56	-0.59
Asset Turnover	0.63	0.65	0.62	0.79	0.70	0.57
Quick Ratio	4.99	4.72	4.35	2.44	1.75	1.44
Current Ratio	5.15	4.81	4.48	2.49	1.82	1.48
Return on Equity (ROE)	3.13%	4.64%	21.14%	21.60%	35.85%	15.63%
Return on Assets (ROA)	8.67%	10.29%	15.82%	16.38%	19.01%	12.87%
Return on Invested Capital (ROIC)	28.33%	29.59%	47.27%	43.56%	47.35%	38.94%
Return on Capital Employed (ROCE)	16.60%	19.80%	29.00%	31.00%	34.00%	26.50%
Earnings Yield	0.63%	0.73%	2.70%	2.23%	3.16%	1.31%
FCF Yield	9.14%	7.18%	5.17%	6.09%	4.83%	3.90%
Dividend Yield	3.79%	3.19%	1.56%	1.44%	1.03%	0.62%
Payout Ratio	600.45%	420.96%	54.20%	39.81%	14.90%	42.62%
Buyback Yield / Dilution	0.12%	-0.06%	0.47%	-0.41%	0.03%	0.08%
Total Shareholder Return	3.90%	3.13%	2.03%	1.04%	1.06%	0.69%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.