Paradox Interactive AB (publ) (STO:PDX)
Sweden · Delayed Price · Currency is SEK 155.30
+0.90 (0.58%)
Sep 22, 2026, 5:29 PM CET
Paradox Interactive AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,403 | 17,174 | 21,694 | 23,807 | 22,412 | 18,850 | |
Market Cap Growth | -15.37% | -20.84% | -8.87% | 6.22% | 18.90% | -30.27% |
Enterprise Value | 15,593 | 16,329 | 20,578 | 22,993 | 21,896 | 18,475 |
Last Close Price | 155.30 | 156.54 | 192.73 | 207.67 | 193.94 | 162.29 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 130.50 | 136.90 | 37.11 | 44.87 | 31.62 | 76.08 |
Forward PE | 24.90 | 26.90 | 31.58 | 31.08 | 29.94 | 38.82 |
PS Ratio | 7.37 | 7.84 | 9.86 | 9.01 | 11.36 | 13.02 |
PB Ratio | 7.40 | 6.87 | 7.46 | 9.09 | 9.78 | 11.34 |
P/TBV Ratio | 7.80 | 7.24 | 7.66 | 9.55 | 10.62 | 13.38 |
P/FCF Ratio | 14.69 | 13.93 | 19.33 | 16.43 | 20.70 | 25.65 |
P/OCF Ratio | 14.63 | 13.89 | 19.31 | 16.40 | 20.66 | 25.59 |
PEG Ratio | 1.38 | 8.08 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 7.01 | 7.45 | 9.35 | 8.70 | 11.10 | 12.76 |
EV/EBITDA Ratio | 22.37 | 26.97 | 21.41 | 23.71 | 22.91 | 30.43 |
EV/EBIT Ratio | 28.17 | 29.61 | 22.87 | 26.11 | 25.42 | 35.60 |
EV/FCF Ratio | 13.97 | 13.24 | 18.34 | 15.87 | 20.23 | 25.14 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.07 | 0.07 | 0.02 | 0.04 | 0.06 | 0.10 |
Debt / EBITDA Ratio | 0.21 | 0.26 | 0.06 | 0.11 | 0.14 | 0.26 |
Debt / FCF Ratio | 0.13 | 0.13 | 0.06 | 0.08 | 0.13 | 0.23 |
Net Debt / Equity Ratio | -0.37 | -0.48 | -0.48 | -0.45 | -0.26 | -0.26 |
Net Debt / EBITDA Ratio | -1.23 | -2.00 | -1.46 | -1.22 | -0.63 | -0.71 |
Net Debt / FCF Ratio | -0.73 | -0.98 | -1.25 | -0.82 | -0.56 | -0.59 |
Asset Turnover | 0.73 | 0.65 | 0.62 | 0.79 | 0.70 | 0.57 |
Quick Ratio | 3.07 | 4.72 | 4.35 | 2.44 | 1.75 | 1.44 |
Current Ratio | 3.71 | 4.81 | 4.48 | 2.49 | 1.82 | 1.48 |
Return on Equity (ROE) | 5.24% | 4.64% | 21.14% | 21.60% | 35.85% | 15.63% |
Return on Assets (ROA) | 11.28% | 10.29% | 15.82% | 16.38% | 19.01% | 12.87% |
Return on Invested Capital (ROIC) | 32.00% | 29.59% | 47.27% | 43.56% | 47.35% | 38.94% |
Return on Capital Employed (ROCE) | 22.20% | 19.80% | 29.00% | 31.00% | 34.00% | 26.50% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.77% | 0.73% | 2.70% | 2.23% | 3.16% | 1.31% |
FCF Yield | 6.81% | 7.18% | 5.17% | 6.09% | 4.83% | 3.90% |
Dividend Yield | 3.22% | 3.19% | 1.56% | 1.44% | 1.03% | 0.62% |
Payout Ratio | 417.63% | 420.96% | 54.20% | 39.81% | 14.90% | 42.62% |
Buyback Yield / Dilution | 0.11% | -0.06% | 0.47% | -0.41% | 0.03% | 0.08% |
Total Shareholder Return | 3.33% | 3.13% | 2.03% | 1.04% | 1.06% | 0.69% |