Paradox Interactive AB (publ) (STO:PDX)
Sweden · Delayed Price · Currency is SEK 142.70
+0.90 (0.63%)
Sep 2, 2026, 5:29 PM CET
Paradox Interactive AB Financials Overview
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,225 | 2,192 | 2,201 | 2,642 | 1,973 | 1,447 |
Revenue Growth | 7.74% | -0.41% | -16.70% | 33.92% | 36.30% | -19.31% |
Gross Profit Gross Profit Growth | 852.35 | 890.35 | 1,205 | 1,260 | 1,110 | 802.79 |
Operating Income Operating Income Growth | 553.47 | 551.47 | 899.88 | 880.59 | 861.52 | 519 |
Net Income Net Income Growth | 126.46 | 125.46 | 584.63 | 530.63 | 708.71 | 247.77 |
Earnings Per Share EPS Growth | 1.19 | 1.18 | 5.53 | 4.99 | 6.70 | 2.34 |
EPS Growth | -81.04% | -78.66% | 10.82% | -25.52% | 186.33% | -49.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
USA USA Growth | 1,889 | 1,873 | 1,905 | 2,285 | 1,679 | 1,219 |
Sweden Sweden Growth | 59.41 | 59.41 | 65.4 | 49.87 | 21.32 | 16.85 |
Rest of Europe Rest of Europe Growth | 222.58 | 212.58 | 192.58 | 258.58 | 234.3 | 176.4 |
Rest of The World Rest of The World Growth | 55.94 | 46.94 | 37.89 | 48.55 | 38.27 | 35.01 |
Total Total Growth | 2,227 | 2,192 | 2,201 | 2,642 | 1,973 | 1,447 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 956 | 1,375 | 1,469 | 1,295 | 747.51 | 599.72 |
Total Debt Total Debt Growth | 146 | 165.24 | 64.79 | 108.58 | 140.46 | 168.97 |
Net Cash (Debt) Net Cash Growth | 810 | 1,210 | 1,405 | 1,186 | 607.05 | 430.75 |
Net Cash Growth | -16.79% | -13.85% | 18.38% | 95.45% | 40.93% | -23.85% |
Net Cash Per Share Net Cash Per Share Growth | 7.66 | 11.45 | 13.29 | 11.18 | 5.74 | 4.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,122 | 1,237 | 1,124 | 1,452 | 1,085 | 736.59 |
Capital Expenditures CapEx Growth | -5.17 | -3.17 | -1.16 | -3.05 | -2.12 | -1.69 |
Free Cash Flow Free Cash Flow Growth | 1,116 | 1,233 | 1,122 | 1,449 | 1,083 | 734.89 |
Free Cash Flow Growth | -0.47% | 9.89% | -22.53% | 33.82% | 47.32% | -34.48% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.31% | 40.62% | 54.77% | 47.70% | 56.28% | 55.46% |
Operating Margin | 24.88% | 25.16% | 40.89% | 33.33% | 43.67% | 35.86% |
Pretax Margin | 7.57% | 7.64% | 34.41% | 26.03% | 44.83% | 21.00% |
Profit Margin | 5.68% | 5.72% | 26.56% | 20.08% | 35.92% | 17.12% |
FCF Margin | 50.18% | 56.27% | 50.99% | 54.84% | 54.87% | 50.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 5.000 | 5.000 | 3.000 | 3.000 | 2.000 | 1.000 |
Dividend Per Share Growth | 0% | 66.67% | 0% | 50.00% | 100.00% | 0% |
Dividend Yield | 3.51% | 3.19% | 1.56% | 1.44% | 1.03% | 0.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 119.91 | 136.90 | 37.11 | 44.87 | 31.62 | 76.08 |
Forward PE | 22.94 | 26.90 | 31.58 | 31.08 | 29.94 | 38.82 |
P/FCF Ratio | 13.50 | 13.93 | 19.33 | 16.43 | 20.70 | 25.65 |
PS Ratio | 6.77 | 7.84 | 9.86 | 9.01 | 11.36 | 13.02 |