Paradox Interactive AB (publ) (STO:PDX)
Sweden flag Sweden · Delayed Price · Currency is SEK
132.10
-1.50 (-1.12%)
May 22, 2026, 5:29 PM CET

Paradox Interactive AB Statistics

Total Valuation

STO:PDX has a market cap or net worth of SEK 14.11 billion. The enterprise value is 12.71 billion.

Market Cap14.11B
Enterprise Value 12.71B

Important Dates

The next confirmed earnings date is Thursday, August 6, 2026.

Earnings Date Aug 6, 2026
Ex-Dividend Date May 13, 2026

Share Statistics

STO:PDX has 105.62 million shares outstanding. The number of shares has decreased by -0.12% in one year.

Current Share Class 105.62M
Shares Outstanding 105.62M
Shares Change (YoY) -0.12%
Shares Change (QoQ) n/a
Owned by Insiders (%) 9.99%
Owned by Institutions (%) 18.97%
Float 29.82M

Valuation Ratios

The trailing PE ratio is 161.60 and the forward PE ratio is 22.16. STO:PDX's PEG ratio is 1.23.

PE Ratio 161.60
Forward PE 22.16
PS Ratio 6.53
PB Ratio 5.45
P/TBV Ratio 5.71
P/FCF Ratio 11.07
P/OCF Ratio 11.03
PEG Ratio 1.23
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 22.73, with an EV/FCF ratio of 9.97.

EV / Earnings 144.53
EV / Sales 5.89
EV / EBITDA 22.73
EV / EBIT 26.68
EV / FCF 9.97

Financial Position

The company has a current ratio of 5.15, with a Debt / Equity ratio of 0.06.

Current Ratio 5.15
Quick Ratio 4.99
Debt / Equity 0.06
Debt / EBITDA 0.28
Debt / FCF 0.12
Interest Coverage 253.55

Financial Efficiency

Return on equity (ROE) is 3.13% and return on invested capital (ROIC) is 28.33%.

Return on Equity (ROE) 3.13%
Return on Assets (ROA) 8.67%
Return on Invested Capital (ROIC) 28.33%
Return on Capital Employed (ROCE) 16.57%
Weighted Average Cost of Capital (WACC) 4.59%
Revenue Per Employee 3.17M
Profits Per Employee 129,153
Employee Count681
Asset Turnover 0.63
Inventory Turnover n/a

Taxes

In the past 12 months, STO:PDX has paid 31.31 million in taxes.

Income Tax 31.31M
Effective Tax Rate 26.25%

Stock Price Statistics

The stock price has decreased by -32.71% in the last 52 weeks. The beta is 0.07, so STO:PDX's price volatility has been lower than the market average.

Beta (5Y) 0.07
52-Week Price Change -32.71%
50-Day Moving Average 126.90
200-Day Moving Average 151.49
Relative Strength Index (RSI) 53.19
Average Volume (20 Days) 186,629

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:PDX had revenue of SEK 2.16 billion and earned 87.95 million in profits. Earnings per share was 0.83.

Revenue2.16B
Gross Profit 814.31M
Operating Income 476.43M
Pretax Income 119.26M
Net Income 87.95M
EBITDA 521.81M
EBIT 476.43M
Earnings Per Share (EPS) 0.83
Full Income Statement

Balance Sheet

The company has 1.55 billion in cash and 155.53 million in debt, with a net cash position of 1.40 billion or 13.25 per share.

Cash & Cash Equivalents 1.55B
Total Debt 155.53M
Net Cash 1.40B
Net Cash Per Share 13.25
Equity (Book Value) 2.59B
Book Value Per Share 24.53
Working Capital 1.55B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.28 billion and capital expenditures -4.40 million, giving a free cash flow of 1.27 billion.

Operating Cash Flow 1.28B
Capital Expenditures -4.40M
Depreciation & Amortization 45.38M
Net Borrowing -39.07M
Free Cash Flow 1.27B
FCF Per Share 12.07
Full Cash Flow Statement

Margins

Gross margin is 37.71%, with operating and profit margins of 22.06% and 4.07%.

Gross Margin 37.71%
Operating Margin 22.06%
Pretax Margin 5.52%
Profit Margin 4.07%
EBITDA Margin 24.16%
EBIT Margin 22.06%
FCF Margin 59.03%

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 3.74%.

Dividend Per Share 5.00
Dividend Yield 3.74%
Dividend Growth (YoY) n/a
Years of Dividend Growth 3
Payout Ratio 600.45%
Buyback Yield 0.12%
Shareholder Yield 3.80%
Earnings Yield 0.62%
FCF Yield 9.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:PDX has an Altman Z-Score of 18.81 and a Piotroski F-Score of 6.

Altman Z-Score 18.81
Piotroski F-Score 6