Pandox AB (publ) (STO:PNDX.B)

Revenue by Segment

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Own Operations	3.37B	3.27B	3.16B	2.35B	851.00M
Own Operations Growth	3.06%	3.55%	34.60%	175.79%	9.24%
Leases	4.10B	3.87B	3.69B	3.31B	2.42B
Leases Growth	6.03%	4.74%	11.58%	36.54%	0.96%
Total	7.47B	7.14B	6.85B	5.65B	3.27B
Total Growth	4.67%	4.19%	21.14%	72.75%	2.99%

Revenue by Geography

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Belgium	1.21B	1.29B	1.25B	897.00M	336.00M
Belgium Growth	-5.98%	2.71%	39.80%	166.96%	3.70%
Germany	1.59B	1.68B	1.52B	1.32B	835.00M
Germany Growth	-5.18%	10.18%	15.73%	57.60%	-4.90%
Norway	329.00M	240.00M	246.00M	249.00M	165.00M
Norway Growth	37.08%	-2.44%	-1.20%	50.91%	13.79%
Sweden	996.00M	942.00M	967.00M	861.00M	611.00M
Sweden Growth	5.73%	-2.59%	12.31%	40.92%	9.30%
Denmark	335.00M	333.00M	314.00M	263.00M	149.00M
Denmark Growth	0.60%	6.05%	19.39%	76.51%	12.88%
Others	304.00M	395.00M	720.00M	762.00M	312.00M
Others Growth	-23.04%	-45.14%	-5.51%	144.23%	1.30%
Ireland	207.00M	111.00M	-	-	-
Ireland Growth	86.49%	-	-	-	-
UK	2.16B	1.80B	-	-	-
UK Growth	19.76%	-	-	-	-
Finland	339.00M	348.00M	346.00M	303.00M	239.00M
Finland Growth	-2.59%	0.58%	14.19%	26.78%	8.14%
UK Ireland	-	-	1.48B	1.00B	627.00M
UK Ireland Growth	-	-	47.36%	59.97%	2.62%
Total	7.47B	7.14B	6.85B	5.65B	3.27B
Total Growth	4.67%	4.22%	21.12%	72.69%	3.02%

Source: S&P Global Market Intelligence.