Pandox AB (publ) (STO:PNDX.B)

Pandox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	34,561	39,504	37,325	27,651	21,400	26,842
Market Cap Growth	12.26%	5.84%	34.98%	29.21%	-20.27%	0.55%
Enterprise Value	86,951	81,038	74,161	64,235	57,163	60,696
Last Close Price	177.60	198.39	182.00	139.33	105.84	132.76
PE Ratio	9.43	12.59	22.10	-	5.08	44.00
PS Ratio	4.53	5.29	5.23	4.04	3.87	8.27
PB Ratio	0.99	1.17	1.11	0.93	0.69	1.06
P/OCF Ratio	10.13	12.96	20.44	12.61	9.00	62.42
EV/Sales Ratio	11.39	10.85	10.39	9.38	10.32	18.69
EV/EBITDA Ratio	19.23	18.86	18.96	17.62	17.57	33.33
EV/EBIT Ratio	20.78	20.33	20.29	18.95	19.37	38.66
Debt / Equity Ratio	1.54	1.57	1.15	1.22	1.20	1.41
Debt / EBITDA Ratio	11.89	12.32	9.86	9.82	11.33	19.42
Net Debt / Equity Ratio	1.49	1.53	1.12	1.19	1.15	1.35
Net Debt / EBITDA Ratio	11.60	12.11	9.61	9.69	10.93	18.85
Asset Turnover	0.08	0.08	0.09	0.09	0.08	0.05
Inventory Turnover	458.57	405.88	273.42	197.70	175.86	147.24
Quick Ratio	0.12	0.14	0.61	0.19	0.18	0.41
Current Ratio	0.78	0.88	0.65	0.22	0.21	0.42
Return on Equity (ROE)	10.99%	9.39%	5.38%	-1.91%	14.92%	2.46%
Return on Assets (ROA)	2.73%	2.59%	2.97%	2.85%	2.60%	1.49%
Return on Invested Capital (ROIC)	3.99%	4.12%	3.82%	5.06%	3.58%	1.79%
Earnings Yield	10.61%	7.95%	4.52%	-2.12%	19.71%	2.27%
Dividend Yield	2.56%	2.27%	2.33%	2.87%	2.36%	-
Payout Ratio	22.56%	26.35%	43.52%	-	-	-
Buyback Yield / Dilution	-2.68%	-4.14%	-1.64%	-	0.00%	-
Total Shareholder Return	-0.12%	-1.87%	0.69%	2.87%	2.36%	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.