Pandox AB (publ) (STO:PNDX.B)

Pandox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 11, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	37,403	37,325	27,651	21,400	26,842	26,695
Market Cap Growth	4.46%	34.98%	29.21%	-20.27%	0.55%	-31.51%
Enterprise Value	78,937	74,161	64,235	57,163	60,696	60,830
Last Close Price	192.20	186.23	142.57	108.30	135.84	135.10
PE Ratio	19.18	22.10	-	5.08	44.00	-
PS Ratio	5.13	5.23	4.04	3.87	8.27	8.40
PB Ratio	1.14	1.11	0.93	0.69	1.06	1.11
P/OCF Ratio	19.88	20.44	12.61	9.00	62.42	58.03
EV/Sales Ratio	10.83	10.39	9.38	10.32	18.69	19.14
EV/EBITDA Ratio	19.30	18.96	17.62	17.57	33.33	36.84
EV/EBIT Ratio	20.95	20.29	18.95	19.37	38.66	42.13
Debt / Equity Ratio	1.35	1.15	1.22	1.20	1.41	1.46
Debt / EBITDA Ratio	10.87	9.86	9.82	11.33	19.42	20.94
Asset Turnover	0.09	0.09	0.09	0.08	0.05	0.05
Inventory Turnover	346.74	273.42	197.70	175.86	147.24	135.91
Quick Ratio	0.73	0.61	0.19	0.18	0.41	0.51
Current Ratio	0.84	0.65	0.22	0.21	0.42	0.52
Return on Equity (ROE)	6.26%	5.38%	-1.91%	14.92%	2.46%	-5.57%
Return on Assets (ROA)	2.88%	2.97%	2.85%	2.60%	1.49%	1.38%
Return on Capital (ROIC)	3.18%	3.30%	3.16%	2.85%	1.63%	1.51%
Earnings Yield	5.42%	4.52%	-2.12%	19.71%	2.27%	-5.24%
Dividend Yield	2.21%	2.28%	2.81%	2.31%	-	-
Payout Ratio	40.78%	43.52%	-	-	-	-
Buyback Yield / Dilution	-9.86%	-5.85%	-	0.00%	-	-8.11%
Total Shareholder Return	-7.65%	-3.57%	2.81%	2.31%	-	-8.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.