Pandox AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jul '25 Jul 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	33,355	37,325	27,651	21,400	26,842	26,695	Upgrade
Market Cap Growth	2.02%	34.98%	29.21%	-20.27%	0.55%	-31.51%	Upgrade
Enterprise Value	70,195	74,161	64,235	57,163	60,696	60,830	Upgrade
Last Close Price	171.40	186.23	142.57	108.30	135.84	135.10	Upgrade
PE Ratio	24.95	22.10	-	5.08	44.00	-	Upgrade
PS Ratio	4.66	5.23	4.04	3.87	8.27	8.40	Upgrade
PB Ratio	1.03	1.11	0.93	0.69	1.06	1.11	Upgrade
P/OCF Ratio	17.26	20.44	12.61	9.00	62.42	58.03	Upgrade
EV/Sales Ratio	9.81	10.39	9.38	10.32	18.69	19.14	Upgrade
EV/EBITDA Ratio	17.65	18.96	17.62	17.57	33.33	36.84	Upgrade
EV/EBIT Ratio	19.05	20.29	18.95	19.37	38.66	42.13	Upgrade
Debt / Equity Ratio	1.18	1.15	1.22	1.20	1.41	1.46	Upgrade
Debt / EBITDA Ratio	9.59	9.86	9.82	11.33	19.42	20.94	Upgrade
Asset Turnover	0.09	0.09	0.09	0.08	0.05	0.05	Upgrade
Inventory Turnover	271.75	273.42	197.70	175.86	147.24	135.91	Upgrade
Quick Ratio	0.45	0.61	0.19	0.18	0.41	0.51	Upgrade
Current Ratio	0.57	0.65	0.22	0.21	0.42	0.52	Upgrade
Return on Equity (ROE)	4.33%	5.38%	-1.91%	14.92%	2.46%	-5.57%	Upgrade
Return on Assets (ROA)	2.99%	2.97%	2.85%	2.60%	1.49%	1.38%	Upgrade
Return on Capital (ROIC)	3.33%	3.30%	3.16%	2.85%	1.63%	1.51%	Upgrade
Earnings Yield	4.06%	4.52%	-2.12%	19.71%	2.27%	-5.24%	Upgrade
Dividend Yield	2.48%	2.28%	2.81%	2.31%	-	-	Upgrade
Payout Ratio	54.24%	43.52%	-	-	-	-	Upgrade
Buyback Yield / Dilution	-7.28%	-5.85%	-	0.00%	-	-8.11%	Upgrade
Total Shareholder Return	-4.81%	-3.57%	2.81%	2.31%	-	-8.11%	Upgrade

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.