Precio Fishbone AB (publ) (STO:PRCO.B)
17.10
0.00 (0.00%)
Nov 6, 2026, 2:23 PM CET
Precio Fishbone AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 175.69 | 168.86 | 173.06 | 213.49 | 213.02 | 248.65 | |
Revenue Growth | 5.30% | -2.43% | -18.94% | 0.22% | -14.33% | -0.56% |
Cost of Revenue | 142.29 | 134.12 | 130 | 163.09 | 158.61 | 180.3 |
Gross Profit | 33.4 | 34.74 | 43.06 | 50.4 | 54.41 | 68.35 |
Selling, General & Admin | 19.22 | 19.22 | 23.51 | 26.67 | 33.33 | 30.94 |
Other Operating Expenses | -0.33 | -0.33 | -0.83 | -1.81 | -2.21 | -1.11 |
Operating Expenses | 28.48 | 28.78 | 33.53 | 37.58 | 45.59 | 45.06 |
Operating Income | 4.91 | 5.96 | 9.53 | 12.82 | 8.81 | 23.29 |
Interest Expense | -1.74 | -2.25 | -1.21 | -1.47 | -0.66 | -0.5 |
Interest & Investment Income | 0.13 | 0.13 | 1.99 | 0.75 | 0.12 | 0.21 |
Earnings From Equity Investments | 0.05 | 0.18 | 0.22 | 0.07 | 0.06 | 0.01 |
Currency Exchange Gain (Loss) | -1.2 | -1.2 | -0.74 | -1.7 | -0.99 | -0.39 |
Other Non Operating Income (Expenses) | 0 | - | - | -0 | 0.02 | 0 |
EBT Excluding Unusual Items | 2.16 | 2.82 | 9.79 | 10.48 | 7.37 | 22.61 |
Pretax Income | 2.16 | 2.82 | 9.79 | 10.48 | 7.37 | 22.61 |
Income Tax Expense | 0.69 | 0.81 | 1.85 | 0.9 | 1.6 | 4.9 |
Earnings From Continuing Operations | 1.47 | 2.02 | 7.94 | 9.57 | 5.76 | 17.72 |
Earnings From Discontinued Operations | -0.19 | 19.79 | - | 174.23 | 10.18 | - |
Net Income to Company | 1.28 | 21.81 | 7.94 | 183.81 | 15.94 | 17.72 |
Minority Interest in Earnings | - | - | - | - | -0.59 | -0.59 |
Net Income | 1.28 | 21.81 | 7.94 | 183.81 | 15.36 | 17.13 |
Net Income to Common | 1.28 | 21.81 | 7.94 | 183.81 | 15.36 | 17.13 |
Net Income Growth | -94.32% | 174.56% | -95.68% | 1096.96% | -10.36% | -15.15% |
Shares Outstanding (Basic) | 18 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 18 | 9 | 9 | 9 | 9 | 9 |
Shares Change | 556.53% | -0.95% | -0.19% | - | - | 1.14% |
EPS (Basic) | 0.07 | 2.38 | 0.87 | 20.03 | 1.67 | 1.87 |
EPS (Diluted) | 0.07 | 2.38 | 0.85 | 19.81 | 1.65 | 1.85 |
EPS Growth | -99.13% | 179.61% | -95.71% | 1100.61% | -10.81% | -15.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.45 | -9.3 | 20.87 | 30.77 | 15.35 | 9.07 |
Free Cash Flow Per Share | 0.30 | -1.01 | 2.25 | 3.31 | 1.65 | 0.98 |
Dividend Per Share | 0.500 | 0.500 | 0.450 | 1.300 | 1.300 | 1.900 |
Dividend Growth | 11.11% | 11.11% | -65.39% | 0% | -31.58% | 0% |
Gross Margin | 19.01% | 20.57% | 24.88% | 23.61% | 25.54% | 27.49% |
Operating Margin | 2.80% | 3.53% | 5.51% | 6.01% | 4.14% | 9.37% |
Profit Margin | 0.73% | 12.91% | 4.59% | 86.10% | 7.21% | 6.89% |
Free Cash Flow Margin | 3.10% | -5.51% | 12.06% | 14.41% | 7.21% | 3.65% |
EBITDA | 4.47 | 6.52 | 11.6 | 15.11 | 11.48 | 26.19 |
EBITDA Margin | 2.54% | 3.86% | 6.70% | 7.08% | 5.39% | 10.54% |
D&A For EBITDA | -0.45 | 0.56 | 2.07 | 2.29 | 2.67 | 2.9 |
EBIT | 4.91 | 5.96 | 9.53 | 12.82 | 8.81 | 23.29 |
EBIT Margin | 2.80% | 3.53% | 5.51% | 6.01% | 4.14% | 9.37% |
Effective Tax Rate | 31.91% | 28.56% | 18.85% | 8.61% | 21.77% | 21.66% |
Revenue as Reported | - | - | - | - | - | 249.76 |
Advertising Expenses | - | 1.23 | 0.89 | 2.8 | 3.9 | 3.15 |