Pricer AB (publ) (STO:PRIC.B)
4.640
+0.095 (2.09%)
Nov 4, 2026, 5:29 PM CET
Pricer AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 269.7 | 336.3 | 341 | 308.1 | 174.9 | 240.7 | 349.3 | 489.2 | 143.9 | 254.9 | 198.1 | 255.6 | 257.2 | 95.3 | 96.7 | 217.48 | 22.2 | 28.4 | 53.9 | 16.55 |
Cash & Short-Term Investments | 269.7 | 336.3 | 341 | 308.1 | 174.9 | 240.7 | 349.3 | 489.2 | 143.9 | 254.9 | 198.1 | 255.6 | 257.2 | 95.3 | 96.7 | 217.48 | 22.2 | 28.4 | 53.9 | 16.55 |
Cash Growth (YoY) | 54.20% | 39.72% | -2.38% | -37.02% | 21.54% | -5.57% | 76.33% | 91.39% | -44.05% | 167.47% | 104.86% | 17.53% | 1058.56% | 235.56% | 79.41% | 1214.29% | -45.05% | -67.02% | -71.62% | -93.69% |
Accounts Receivable | 451.1 | 350.4 | 395 | 429.3 | 480.2 | 338.2 | 316.3 | 409.6 | 438 | 315.7 | 395.3 | 294.8 | 314 | 318.4 | 254.6 | 305.7 | 416.7 | 376.1 | 306.5 | 367.78 |
Other Receivables | 214.5 | 159.1 | 145 | 190.3 | 171.8 | 192.1 | 187 | 155.7 | 235.9 | 273.7 | 247.9 | 210.9 | 358.3 | 367.9 | 263.4 | 278.35 | 329.5 | 307.1 | 181.8 | 205.29 |
Receivables | 665.6 | 509.5 | 540 | 619.6 | 652 | 530.3 | 503.3 | 565.3 | 673.9 | 589.4 | 643.2 | 505.7 | 672.3 | 686.3 | 518 | 584.05 | 746.2 | 683.2 | 488.3 | 573.07 |
Inventory | 633 | 668.8 | 605.3 | 541.6 | 629.5 | 610.4 | 590.7 | 667.1 | 771.4 | 691 | 571.6 | 653.6 | 690.5 | 543.7 | 613.5 | 670.26 | 734.1 | 569.4 | 564.9 | 633.05 |
Prepaid Expenses | 22.9 | 22.8 | 49.6 | 10.7 | 33.8 | 35.6 | 41.7 | 12.4 | 20.8 | 19.8 | 18.3 | 10 | 18.5 | 21.5 | 16.8 | 7.24 | 19.8 | 20.8 | 51.8 | 8.56 |
Other Current Assets | - | - | - | 11.3 | - | - | - | 6.7 | - | 0.1 | - | 9.2 | - | - | - | 5.16 | 0.1 | - | - | 4.64 |
Total Current Assets | 1,591 | 1,537 | 1,536 | 1,491 | 1,490 | 1,417 | 1,485 | 1,741 | 1,610 | 1,555 | 1,431 | 1,434 | 1,639 | 1,347 | 1,245 | 1,484 | 1,522 | 1,302 | 1,159 | 1,236 |
Property, Plant & Equipment | 124.2 | 145.6 | 155.3 | 157.9 | 148.9 | 149.7 | 156.1 | 163.7 | 155.6 | 103.1 | 103.1 | 108.7 | 86.2 | 83.6 | 86.2 | 88.99 | 93.2 | 86.2 | 73.7 | 77.55 |
Goodwill | 285.9 | 280 | 276.2 | 273 | - | - | - | 289.9 | - | - | - | 280 | - | - | - | 280.83 | - | - | - | 258.09 |
Other Intangible Assets | 135.1 | 125.7 | 123 | - | 402.8 | 407.3 | 401.9 | - | 411 | 412.1 | 414 | 0.1 | 423.2 | 425.4 | 405.4 | 0.05 | 386.9 | 372.1 | 360.9 | 0.07 |
Long-Term Deferred Tax Assets | 42.4 | 51.3 | 54.4 | 53 | 53.3 | 53.4 | 53.6 | 55.3 | 55.7 | 67.4 | 67.3 | 67 | 68 | 68.1 | 67.7 | 67.46 | 68.5 | 68.6 | 64.9 | 61.51 |
Long-Term Deferred Charges | - | - | - | 125.3 | - | - | - | 127.1 | - | - | - | 118.2 | - | - | - | 115.73 | - | - | - | 97.6 |
Other Long-Term Assets | 5.1 | 5.1 | 5 | 5 | 4.7 | 4.7 | 4.7 | 4.7 | 4.5 | 4.2 | 4.3 | - | 0.1 | - | - | - | 0.1 | - | 0.1 | - |
Total Assets | 2,184 | 2,145 | 2,150 | 2,106 | 2,100 | 2,032 | 2,101 | 2,381 | 2,237 | 2,142 | 2,020 | 2,008 | 2,216 | 1,924 | 1,804 | 2,037 | 2,071 | 1,829 | 1,659 | 1,731 |
Liabilities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 430.1 | 463.2 | 464.9 | 460.7 | 442.6 | 398.1 | 400.1 | 439.5 | 526 | 623.2 | 492.2 | 588.2 | 773.6 | 713.6 | 607.5 | 842.1 | 880.6 | 672.9 | 478.1 | 650.92 |
Accrued Expenses | 149.4 | 14.6 | 168.5 | 104.5 | 160.1 | 165.2 | 181.9 | 107.2 | 230.5 | 123.4 | 141.6 | 106.6 | 108.1 | 113.9 | 121.7 | 111.87 | 84.7 | 81.7 | 86.2 | 61.61 |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 140.5 | 139.3 | 186.2 | 111.54 |
Current Portion of Long-Term Debt | - | - | - | 4.2 | - | - | - | 250 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Portion of Leases | 8.7 | 9.6 | 11 | 24.6 | 12.2 | 11.5 | 11.5 | 24.6 | 11.8 | 6.2 | 6.9 | 9.3 | 11.5 | 12.7 | 14 | 13.85 | 13.7 | 12.6 | 12.6 | 12.76 |
Current Unearned Revenue | 4.4 | 5.6 | 7.9 | - | 7 | 11.9 | 17.6 | 13.8 | 21.6 | 20.1 | 31.3 | 18.8 | 18.2 | 25.5 | 19.2 | 30.56 | 18.1 | 11.2 | 10.3 | 22.22 |
Other Current Liabilities | 58.4 | 176.4 | 49.7 | 78.7 | 48.2 | 43 | 53.3 | 63.5 | 61.3 | 47.8 | 58.9 | 30 | 74.6 | 84.4 | 69.8 | 29.98 | 169.9 | 168.9 | 49.1 | 28.61 |
Total Current Liabilities | 651 | 669.4 | 702 | 672.7 | 670.1 | 629.7 | 664.4 | 898.6 | 851.2 | 820.7 | 730.9 | 752.9 | 986 | 950.1 | 832.2 | 1,028 | 1,308 | 1,087 | 822.5 | 887.66 |
Long-Term Debt | 296.5 | 295.8 | 295.1 | 294.5 | 293.8 | 293.2 | 292.5 | 292.1 | 245.2 | 243.5 | 241.8 | 240.1 | 239.3 | 239 | 238.3 | 239.96 | - | - | - | - |
Long-Term Leases | 37.5 | 37.6 | 39.4 | 41.1 | 37.6 | 39.5 | 42.3 | 43.7 | 45.8 | 6.9 | 8.6 | 9.9 | 9.1 | 10.2 | 10.9 | 14.25 | 17.2 | 19 | 21.2 | 24.03 |
Other Long-Term Liabilities | 28.1 | 27.9 | 27.4 | 27.4 | 27.4 | 26.7 | 26.7 | 31.3 | 34.4 | 42 | 45.6 | 48 | 4.1 | 9.3 | 14 | 22.47 | 27.2 | 25.2 | 23.5 | 22.13 |
Total Liabilities | 1,013 | 1,031 | 1,064 | 1,036 | 1,029 | 989.1 | 1,026 | 1,266 | 1,177 | 1,113 | 1,027 | 1,051 | 1,239 | 1,209 | 1,095 | 1,305 | 1,352 | 1,131 | 867.2 | 933.81 |
Shareholders' Equity
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 111 | 111 | 110.97 | 111 | 111 | 111 | 110.97 |
Additional Paid-In Capital | 616.7 | 617.4 | 616.7 | 616.7 | 617.4 | 617.4 | 617.4 | 616.7 | 617.4 | 596.4 | 546.1 | 617.4 | 617.4 | 390.2 | 390.1 | 389.81 | 389.4 | 389.2 | 389.6 | 390.38 |
Retained Earnings | 319.4 | 275.6 | 255.7 | 249.3 | 238.6 | 206.3 | 241.5 | 247.2 | 214.7 | 190.3 | 210.4 | 114.7 | 111.2 | 119.5 | 135.3 | 162.51 | 149.2 | 144.7 | 258.5 | 268.04 |
Comprehensive Income & Other | 70.7 | 57.4 | 49.5 | 39.8 | 51 | 55.3 | 52.5 | 87.8 | 64.1 | 78.2 | 72.5 | 61.1 | 84.9 | 94.6 | 72.5 | 68.91 | 69.6 | 53 | 32.2 | 27.48 |
Total Common Equity | 1,171 | 1,114 | 1,086 | 1,070 | 1,071 | 1,043 | 1,075 | 1,116 | 1,060 | 1,029 | 993 | 957.2 | 977.5 | 715.3 | 708.9 | 732.2 | 719.2 | 697.9 | 791.3 | 796.87 |
Shareholders' Equity | 1,171 | 1,114 | 1,086 | 1,070 | 1,071 | 1,043 | 1,075 | 1,116 | 1,060 | 1,029 | 993 | 957.2 | 977.5 | 715.3 | 708.9 | 732.2 | 719.2 | 697.9 | 791.3 | 796.87 |
Total Liabilities & Equity | 2,184 | 2,145 | 2,150 | 2,106 | 2,100 | 2,032 | 2,101 | 2,381 | 2,237 | 2,142 | 2,020 | 2,008 | 2,216 | 1,924 | 1,804 | 2,037 | 2,071 | 1,829 | 1,659 | 1,731 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 342.7 | 343 | 345.5 | 364.4 | 343.6 | 344.2 | 346.3 | 610.4 | 302.8 | 256.6 | 257.3 | 259.3 | 259.9 | 261.9 | 263.2 | 268.06 | 171.4 | 170.9 | 220 | 148.33 |
Net Cash (Debt) | -73 | -6.7 | -4.5 | -56.3 | -168.7 | -103.5 | 3 | -121.2 | -158.9 | -1.7 | -59.2 | -3.7 | -2.7 | -166.6 | -166.5 | -50.58 | -149.2 | -142.5 | -166.1 | -131.78 |
Net Cash Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Per Share | -0.45 | -0.04 | -0.03 | -0.34 | -1.03 | -0.63 | 0.02 | -0.74 | -0.97 | -0.01 | -0.36 | -0.02 | -0.02 | -1.50 | -1.50 | -0.46 | -1.35 | -1.29 | -1.50 | -1.19 |
Filing Date Shares Outstanding | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | 163.38 | 163.38 | 163.38 | 163.38 | 163.37 | 163.37 | 163.37 | 110.37 | 110.35 | 110.35 | 110.32 | 110.35 | 110.32 | 110.32 |
Total Common Shares Outstanding | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | 163.4 | 163.38 | 163.38 | 163.38 | 163.38 | 163.37 | 163.37 | 163.37 | 110.37 | 110.35 | 110.35 | 110.32 | 110.35 | 110.32 | 110.32 |
Working Capital | 940.2 | 868 | 833.9 | 818.6 | 820.1 | 787.3 | 820.6 | 842.1 | 758.8 | 734.5 | 700.3 | 681.2 | 652.5 | 396.7 | 412.8 | 455.82 | 214.9 | 215.2 | 336.4 | 348.2 |
Book Value Per Share | 7.17 | 6.82 | 6.65 | 6.55 | 6.55 | 6.38 | 6.58 | 6.83 | 6.49 | 6.30 | 6.08 | 5.86 | 5.98 | 6.48 | 6.42 | 6.64 | 6.52 | 6.32 | 7.17 | 7.22 |
Tangible Book Value | 749.8 | 708.7 | 686.7 | 796.8 | 668.2 | 635.7 | 673.5 | 825.8 | 649.2 | 616.8 | 579 | 677.1 | 554.3 | 289.9 | 303.5 | 451.33 | 332.3 | 325.8 | 430.4 | 538.71 |
Tangible Book Value Per Share | 4.59 | 4.34 | 4.20 | 4.88 | 4.09 | 3.89 | 4.12 | 5.05 | 3.97 | 3.78 | 3.54 | 4.14 | 3.39 | 2.63 | 2.75 | 4.09 | 3.01 | 2.95 | 3.90 | 4.88 |
Machinery | - | - | - | 225.7 | - | - | - | 203.2 | - | - | - | 162.4 | - | - | - | 118.53 | - | - | - | 86.49 |
Leasehold Improvements | - | - | - | 5.4 | - | - | - | 5.6 | - | - | - | 5.2 | - | - | - | 5.18 | - | - | - | 4.65 |
Order Backlog | 385.5 | 441 | 390 | - | 437 | 660.7 | 597.6 | - | 422 | 490.1 | - | - | 534 | 626 | 613 | - | 538 | 542 | 464 | - |