Pricer AB (publ) (STO:PRIC.B)
Sweden · Delayed Price · Currency is SEK 4.640
+0.095 (2.09%)
Nov 4, 2026, 5:29 PM CET
Pricer AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 504.2 | 486.4 | 487.7 | 572.6 | 598.4 | 448.7 | 528.3 | 630 | 613.8 | 644 | 670.3 | 800.6 | 621.9 | 687.2 | 571.4 | 696.09 | 575.5 | 530.3 | 465.9 | 487.9 | |
Revenue Growth (YoY) | -15.74% | 8.40% | -7.69% | -9.11% | -2.51% | -30.33% | -21.19% | -21.31% | -1.30% | -6.29% | 17.31% | 15.01% | 8.06% | 29.59% | 22.64% | 42.67% | 16.03% | 36.32% | 18.58% | -28.28% |
Cost of Revenue | 350.8 | 349.9 | 364.4 | 442.8 | 459.8 | 363.4 | 405.4 | 477.7 | 478.3 | 496.8 | 542 | 658.6 | 509.5 | 577 | 481.4 | 588.18 | 480.1 | 442.4 | 382.2 | 389.48 |
Gross Profit | 153.4 | 136.5 | 123.3 | 129.8 | 138.6 | 85.3 | 122.9 | 152.3 | 135.5 | 147.2 | 128.3 | 142 | 112.4 | 110.2 | 90 | 107.91 | 95.4 | 87.9 | 83.7 | 98.42 |
Selling, General & Admin | 87.5 | 96.9 | 99.9 | 96.3 | 83.4 | 96.9 | 93.3 | 89.4 | 71.7 | 86.3 | 85.5 | 105.8 | 85.7 | 93.8 | 94.1 | 88.89 | 70.6 | 78.4 | 72.9 | 60.23 |
Research & Development | 9.1 | 10.6 | 10.8 | 9.2 | 13.5 | 12.6 | 9.2 | 11.8 | 8.5 | 8.5 | 9.5 | 11.8 | 11.7 | 14.4 | 12.8 | 14.92 | 3.1 | 18 | 15.9 | 18.91 |
Other Operating Expenses | - | - | 1.9 | -6.8 | - | - | 7.6 | -6 | - | - | 11.6 | -3 | 8.7 | 2.3 | -2.9 | -14.9 | 11.9 | -1.8 | 4.7 | - |
Operating Expenses | 96.6 | 107.5 | 112.6 | 98.7 | 96.9 | 109.5 | 110.1 | 95.2 | 80.2 | 94.8 | 106.6 | 114.6 | 106.1 | 110.5 | 104 | 88.91 | 85.6 | 94.6 | 93.5 | 79.14 |
Operating Income | 56.8 | 29 | 10.7 | 31.1 | 41.7 | -24.2 | 12.8 | 57.1 | 55.3 | 52.4 | 21.7 | 27.4 | 6.3 | -0.3 | -14 | 19 | 9.8 | -6.7 | -9.8 | 19.28 |
Interest Expense | -5.3 | -5.2 | -5 | - | -5.6 | -5.4 | -6.3 | -26.1 | -6.7 | -4.9 | -5.2 | -15.7 | -13.3 | -13.7 | -12.1 | -13.23 | -4.1 | - | -2.1 | -2.4 |
Interest & Investment Income | 0.3 | 0.3 | 0.6 | 7.8 | 0.1 | 0.9 | 2 | 6.7 | - | - | - | 3.5 | - | - | - | 0.88 | - | 0.7 | - | 0 |
Currency Exchange Gain (Loss) | 6.9 | 1.7 | 1.9 | -22.5 | -0.1 | -3 | -8.8 | -1.3 | 6.3 | -3.9 | - | 5.6 | - | - | - | 10.07 | - | - | - | 0.53 |
Other Non Operating Income (Expenses) | -1.4 | -0.9 | -1 | - | -1.3 | -1 | -0.9 | - | - | - | -0.3 | 0.1 | - | - | 0.1 | - | -0.2 | -0.1 | 0.1 | -0.1 |
EBT Excluding Unusual Items | 57.3 | 24.9 | 7.2 | 16.4 | 34.8 | -32.7 | -1.2 | 36.4 | 54.9 | 43.6 | 16.2 | 20.9 | -7 | -14 | -26 | 16.72 | 5.5 | -6.1 | -11.8 | 17.3 |
Asset Writedown | - | - | - | -2.2 | - | - | - | - | - | - | - | -14.8 | - | - | - | - | - | - | - | - |
Pretax Income | 57.3 | 24.9 | 7.2 | 14.2 | 34.8 | -32.7 | -1.2 | 36.4 | 54.9 | 43.6 | 16.2 | 6.1 | -7 | -14 | -26 | 16.72 | 5.5 | -6.1 | -11.8 | 17.3 |
Income Tax Expense | 13.5 | 4.9 | 0.8 | 3.5 | 2.6 | 3 | 4.7 | 3.9 | 13 | 1.3 | 1.1 | 2.6 | 1.9 | 1.8 | 1.2 | 3.42 | 1.1 | -2.6 | -2.3 | 3.07 |
Net Income | 43.8 | 20 | 6.4 | 10.7 | 32.2 | -35.7 | -5.9 | 32.5 | 41.9 | 42.3 | 15.1 | 3.5 | -8.9 | -15.8 | -27.2 | 13.3 | 4.4 | -3.5 | -9.5 | 14.23 |
Net Income to Common | 43.8 | 20 | 6.4 | 10.7 | 32.2 | -35.7 | -5.9 | 32.5 | 41.9 | 42.3 | 15.1 | 3.5 | -8.9 | -15.8 | -27.2 | 13.3 | 4.4 | -3.5 | -9.5 | 14.23 |
Net Income Growth (YoY) | 36.02% | - | - | -67.08% | -23.15% | - | - | 828.57% | - | - | - | -73.68% | - | - | - | -6.57% | -86.25% | - | - | -71.63% |
Shares Outstanding (Basic) | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 163 | 163 | 110 | 110 | 110 | 110 | 110 | 110 | 110 |
Shares Outstanding (Diluted) | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 164 | 111 | 111 | 111 | 111 | 111 | 111 | 111 |
Shares Change (YoY) | - | - | - | 0.18% | 0.18% | 0.18% | 0.18% | 0.06% | - | 47.74% | 47.74% | 47.92% | 48.01% | 0.18% | - | -0.45% | -0.54% | -0.36% | -0.36% | - |
EPS (Basic) | 0.27 | 0.12 | 0.04 | 0.07 | 0.20 | -0.22 | -0.04 | 0.20 | 0.26 | 0.26 | 0.09 | 0.02 | -0.05 | -0.14 | -0.25 | 0.12 | 0.04 | -0.03 | -0.09 | 0.13 |
EPS (Diluted) | 0.27 | 0.12 | 0.04 | 0.07 | 0.20 | -0.22 | -0.04 | 0.20 | 0.26 | 0.26 | 0.09 | 0.02 | -0.05 | -0.14 | -0.25 | 0.12 | 0.04 | -0.03 | -0.09 | 0.13 |
EPS Growth (YoY) | 36.02% | - | - | -67.14% | -23.29% | - | - | 826.90% | - | - | - | -82.22% | - | - | - | -6.67% | -86.24% | - | - | -71.66% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -59.7 | 9.5 | 44.4 | 150.6 | -55.9 | -89.4 | 135.4 | 61.6 | -86.4 | 83.8 | -42.5 | 55.3 | -91.2 | 15.1 | -98.2 | 227.83 | 13 | 31.9 | -22.5 | -3.04 |
Free Cash Flow Per Share | -0.36 | 0.06 | 0.27 | 0.92 | -0.34 | -0.55 | 0.83 | 0.38 | -0.53 | 0.51 | -0.26 | 0.34 | -0.56 | 0.14 | -0.89 | 2.06 | 0.12 | 0.29 | -0.20 | -0.03 |
Dividend Per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.000 |
Dividend Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0% |
Gross Margin | 30.42% | 28.06% | 25.28% | 22.67% | 23.16% | 19.01% | 23.26% | 24.18% | 22.08% | 22.86% | 19.14% | 17.74% | 18.07% | 16.04% | 15.75% | 15.50% | 16.58% | 16.58% | 17.96% | 20.17% |
Operating Margin | 11.27% | 5.96% | 2.19% | 5.43% | 6.97% | -5.39% | 2.42% | 9.06% | 9.01% | 8.14% | 3.24% | 3.42% | 1.01% | -0.04% | -2.45% | 2.73% | 1.70% | -1.26% | -2.10% | 3.95% |
Profit Margin | 8.69% | 4.11% | 1.31% | 1.87% | 5.38% | -7.96% | -1.12% | 5.16% | 6.83% | 6.57% | 2.25% | 0.44% | -1.43% | -2.30% | -4.76% | 1.91% | 0.77% | -0.66% | -2.04% | 2.92% |
Free Cash Flow Margin | -11.84% | 1.95% | 9.10% | 26.30% | -9.34% | -19.92% | 25.63% | 9.78% | -14.08% | 13.01% | -6.34% | 6.91% | -14.67% | 2.20% | -17.19% | 32.73% | 2.26% | 6.02% | -4.83% | -0.62% |
EBITDA | 86.4 | 50.8 | 32.9 | 52.8 | 61.5 | -3.3 | 30.6 | 76.4 | 73.6 | 70.3 | 37.9 | 43 | 21.2 | 14.7 | 0.8 | 21.4 | 25.7 | 9.3 | 2.7 | 30.78 |
EBITDA Margin | 17.14% | 10.44% | 6.75% | 9.22% | 10.28% | -0.73% | 5.79% | 12.13% | 11.99% | 10.92% | 5.65% | 5.37% | 3.41% | 2.14% | 0.14% | 3.07% | 4.47% | 1.75% | 0.58% | 6.31% |
D&A For EBITDA | 29.6 | 21.8 | 22.2 | 21.7 | 19.8 | 20.9 | 17.8 | 19.3 | 18.3 | 17.9 | 16.2 | 15.6 | 14.9 | 15 | 14.8 | 2.4 | 15.9 | 16 | 12.5 | 11.5 |
EBIT | 56.8 | 29 | 10.7 | 31.1 | 41.7 | -24.2 | 12.8 | 57.1 | 55.3 | 52.4 | 21.7 | 27.4 | 6.3 | -0.3 | -14 | 19 | 9.8 | -6.7 | -9.8 | 19.28 |
EBIT Margin | 11.27% | 5.96% | 2.19% | 5.43% | 6.97% | -5.39% | 2.42% | 9.06% | 9.01% | 8.14% | 3.24% | 3.42% | 1.01% | -0.04% | -2.45% | 2.73% | 1.70% | -1.26% | -2.10% | 3.95% |
Effective Tax Rate | 23.56% | 19.68% | 11.11% | 24.65% | 7.47% | - | - | 10.71% | 23.68% | 2.98% | 6.79% | 42.62% | - | - | - | 20.46% | 20.00% | - | - | 17.74% |