Saab AB (publ) (STO:SAAB.B)
Sweden · Delayed Price · Currency is SEK 564.30
-2.70 (-0.48%)
Jul 20, 2026, 11:30 AM CET
Saab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88,185 | 79,146 | 63,751 | 51,609 | 42,006 | 39,154 | |
Revenue Growth (YoY) | 26.02% | 24.15% | 23.53% | 22.86% | 7.28% | 10.51% |
Cost of Revenue | 68,769 | 61,978 | 50,088 | 40,349 | 33,120 | 30,949 |
Gross Profit | 19,416 | 17,168 | 13,663 | 11,260 | 8,886 | 8,205 |
Selling, General & Admin | 6,096 | 6,018 | 5,515 | 4,718 | 3,876 | 3,700 |
Research & Development | 4,338 | 3,623 | 2,809 | 2,117 | 1,817 | 1,659 |
Other Operating Expenses | -335 | -403 | -323 | 153 | -81 | -42 |
Total Operating Expenses | 10,099 | 9,238 | 8,001 | 6,988 | 5,612 | 5,317 |
Operating Income | 9,349 | 8,066 | 5,662 | 4,272 | 3,274 | 2,888 |
Interest Income | 500 | 708 | 563 | 782 | 194 | 124 |
Interest Expense | -806 | -755 | -936 | -636 | -649 | -435 |
Total Non-Operating Income (Expense) | -306 | -47 | -373 | 146 | -455 | -311 |
Pretax Income | 9,043 | 8,019 | 5,289 | 4,418 | 2,819 | 2,577 |
Provision for Income Taxes | 1,864 | 1,663 | 1,079 | 975 | 536 | 552 |
Net Income | 7,179 | 6,356 | 4,210 | 3,443 | 2,283 | 2,025 |
Minority Interest in Earnings | 83 | 42 | 39 | 62 | 88 | 99 |
Net Income to Common | 7,096 | 6,314 | 4,171 | 3,381 | 2,195 | 1,926 |
Net Income Growth | 36.51% | 51.38% | 23.37% | 54.03% | 13.97% | 79.50% |
Shares Outstanding (Basic) | 538 | 537 | 534 | 532 | 529 | 529 |
Shares Outstanding (Diluted) | 541 | 540 | 539 | 538 | 535 | 533 |
Shares Change (YoY) | 0.18% | 0.11% | 0.32% | 0.49% | 0.32% | -0.44% |
EPS (Basic) | 13.20 | 11.77 | 7.81 | 6.36 | 4.15 | 3.64 |
EPS (Diluted) | 13.12 | 11.70 | 7.74 | 6.29 | 4.10 | 3.61 |
EPS Growth | 36.24% | 51.16% | 23.05% | 53.41% | 13.57% | 80.50% |
Free Cash Flow | 7,107 | 5,993 | 2,720 | 3,955 | 3,030 | 4,490 |
Free Cash Flow Growth | 18.59% | 120.33% | -31.23% | 30.53% | -32.52% | -0.91% |
Free Cash Flow Per Share | 13.14 | 11.10 | 5.04 | 7.36 | 5.66 | 8.42 |
Dividends Per Share | 2.400 | 2.400 | 2.000 | 1.600 | 1.325 | 1.225 |
Dividend Growth | - | 20.00% | 25.00% | 20.76% | 8.16% | 4.25% |
Gross Margin | 22.02% | 21.69% | 21.43% | 21.82% | 21.15% | 20.96% |
Operating Margin | 10.60% | 10.19% | 8.88% | 8.28% | 7.79% | 7.38% |
Profit Margin | 8.14% | 8.03% | 6.60% | 6.67% | 5.43% | 5.17% |
FCF Margin | 8.06% | 7.57% | 4.27% | 7.66% | 7.21% | 11.47% |
EBITDA | 9,349 | 8,066 | 5,662 | 6,537 | 5,401 | 4,826 |
EBITDA Margin | 10.60% | 10.19% | 8.88% | 12.67% | 12.86% | 12.33% |
EBIT | 9,349 | 8,066 | 5,662 | 4,272 | 3,274 | 2,888 |
EBIT Margin | 10.60% | 10.19% | 8.88% | 8.28% | 7.79% | 7.38% |
Effective Tax Rate | 20.61% | 20.74% | 20.40% | 22.07% | 19.01% | 21.42% |