Saab AB (publ) (STO:SAAB.B)
Sweden · Delayed Price · Currency is SEK 641.10
+2.90 (0.45%)
Aug 26, 2026, 5:29 PM CET
Saab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 88,185 | 79,146 | 63,751 | 51,609 | 42,006 | 39,154 | |
Revenue Growth | 26.02% | 24.15% | 23.53% | 22.86% | 7.28% | 10.51% |
Cost of Revenue | 68,769 | 61,978 | 50,088 | 40,349 | 33,120 | 30,949 |
Gross Profit | 19,416 | 17,168 | 13,663 | 11,260 | 8,886 | 8,205 |
Selling, General & Admin | 6,115 | 6,052 | 5,561 | 4,753 | 3,948 | 3,752 |
Research & Development | 4,338 | 3,623 | 2,809 | 2,117 | 1,817 | 1,659 |
Other Operating Expenses | 17 | -51 | -114 | -92 | -84 | -98 |
Operating Expenses | 10,470 | 9,624 | 8,256 | 6,778 | 5,681 | 5,313 |
Operating Income | 8,946 | 7,544 | 5,407 | 4,482 | 3,205 | 2,892 |
Interest Expense | -634 | -570 | -559 | -526 | -307 | -292 |
Interest & Investment Income | 442 | 422 | 521 | 497 | 131 | 32 |
Earnings From Equity Investments | 32 | 136 | 72 | -685 | -97 | -28 |
Currency Exchange Gain (Loss) | -207 | 19 | -18 | -48 | -9 | -64 |
Other Non Operating Income (Expenses) | 135 | 139 | -289 | 210 | -207 | 30 |
EBT Excluding Unusual Items | 8,714 | 7,690 | 5,134 | 3,930 | 2,716 | 2,570 |
Merger & Restructuring Charges | -4 | -4 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 1 | 5 | 1 | - |
Gain (Loss) on Sale of Assets | 330 | 330 | 8 | 327 | 34 | -11 |
Asset Writedown | -8 | -8 | - | 6 | 60 | 9 |
Other Unusual Items | - | - | 145 | 144 | - | - |
Pretax Income | 9,043 | 8,019 | 5,289 | 4,418 | 2,819 | 2,577 |
Income Tax Expense | 1,864 | 1,663 | 1,079 | 975 | 536 | 552 |
Earnings From Continuing Operations | 7,179 | 6,356 | 4,210 | 3,443 | 2,283 | 2,025 |
Minority Interest in Earnings | -83 | -42 | -39 | -62 | -88 | -99 |
Net Income | 7,096 | 6,314 | 4,171 | 3,381 | 2,195 | 1,926 |
Net Income to Common | 7,096 | 6,314 | 4,171 | 3,381 | 2,195 | 1,926 |
Net Income Growth | 36.51% | 51.38% | 23.37% | 54.03% | 13.97% | 79.50% |
Shares Outstanding (Basic) | 538 | 537 | 534 | 532 | 529 | 529 |
Shares Outstanding (Diluted) | 540 | 540 | 539 | 538 | 535 | 533 |
Shares Change | -0.00% | 0.11% | 0.32% | 0.49% | 0.32% | -0.44% |
EPS (Basic) | 13.20 | 11.77 | 7.81 | 6.36 | 4.15 | 3.64 |
EPS (Diluted) | 13.14 | 11.70 | 7.74 | 6.29 | 4.10 | 3.61 |
EPS Growth | 36.47% | 51.16% | 23.05% | 53.32% | 13.56% | 80.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7,107 | 5,993 | 2,720 | 3,955 | 3,030 | 4,490 |
Free Cash Flow Per Share | 13.16 | 11.10 | 5.04 | 7.36 | 5.67 | 8.42 |
Dividend Per Share | 2.400 | 2.400 | 2.000 | 1.600 | 1.325 | 1.225 |
Dividend Growth | 20.00% | 20.00% | 25.00% | 20.76% | 8.16% | 4.25% |
Gross Margin | 22.02% | 21.69% | 21.43% | 21.82% | 21.15% | 20.96% |
Operating Margin | 10.14% | 9.53% | 8.48% | 8.69% | 7.63% | 7.39% |
Profit Margin | 8.05% | 7.98% | 6.54% | 6.55% | 5.22% | 4.92% |
Free Cash Flow Margin | 8.06% | 7.57% | 4.27% | 7.66% | 7.21% | 11.47% |
EBITDA | 10,826 | 9,075 | 6,721 | 5,558 | 4,252 | 3,793 |
EBITDA Margin | 12.28% | 11.47% | 10.54% | 10.77% | 10.12% | 9.69% |
D&A For EBITDA | 1,880 | 1,531 | 1,314 | 1,076 | 1,047 | 901 |
EBIT | 8,946 | 7,544 | 5,407 | 4,482 | 3,205 | 2,892 |
EBIT Margin | 10.14% | 9.53% | 8.48% | 8.69% | 7.63% | 7.39% |
Effective Tax Rate | 20.61% | 20.74% | 20.40% | 22.07% | 19.01% | 21.42% |