Saab AB (publ) (STO:SAAB.B)
641.10
+2.90 (0.45%)
Aug 26, 2026, 5:29 PM CET
Saab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 25,453 | 19,164 | 27,697 | 15,871 | 19,786 | 15,792 | 20,850 | 13,546 | 15,170 | 14,185 | 16,122 | 11,527 | 12,475 | 11,485 | 13,866 | 8,751 | 10,171 | 9,218 | 11,943 | 7,992 | |
Revenue Growth (YoY) | 28.64% | 21.35% | 32.84% | 17.16% | 30.43% | 11.33% | 29.33% | 17.52% | 21.60% | 23.51% | 16.27% | 31.72% | 22.65% | 24.59% | 16.10% | 9.50% | 0.40% | 1.43% | -4.39% | 31.79% |
Cost of Revenue | 19,705 | 14,689 | 22,146 | 12,229 | 15,530 | 12,073 | 16,564 | 10,634 | 11,790 | 11,100 | 12,605 | 9,046 | 9,715 | 8,983 | 11,017 | 6,870 | 8,049 | 7,184 | 9,531 | 6,246 |
Gross Profit | 5,748 | 4,475 | 5,551 | 3,642 | 4,256 | 3,719 | 4,286 | 2,912 | 3,380 | 3,085 | 3,517 | 2,481 | 2,760 | 2,502 | 2,849 | 1,881 | 2,122 | 2,034 | 2,412 | 1,746 |
Selling, General & Admin | 1,609 | 1,442 | 1,553 | 1,499 | 1,512 | 1,469 | 1,679 | 1,218 | 1,350 | 1,291 | 1,380 | 1,076 | 1,178 | 1,100 | 1,062 | 895 | 1,022 | 933 | 1,040 | 863 |
Research & Development | 1,317 | 1,110 | 1,097 | 814 | 911 | 801 | 818 | 640 | 723 | 628 | 624 | 506 | 522 | 465 | 529 | 433 | 439 | 416 | 416 | 372 |
Other Operating Expenses | 36 | 16 | - | -35 | -34 | 18 | 10 | -109 | -18 | 3 | -89 | 11 | -15 | 1 | -12 | -23 | -75 | 26 | -120 | -5 |
Operating Expenses | 2,962 | 2,568 | 2,650 | 2,278 | 2,389 | 2,288 | 2,507 | 1,749 | 2,055 | 1,922 | 1,915 | 1,593 | 1,685 | 1,566 | 1,579 | 1,305 | 1,386 | 1,375 | 1,336 | 1,230 |
Operating Income | 2,786 | 1,907 | 2,901 | 1,364 | 1,867 | 1,431 | 1,779 | 1,163 | 1,325 | 1,163 | 1,602 | 888 | 1,075 | 936 | 1,270 | 576 | 736 | 659 | 1,076 | 516 |
Interest Expense | -183 | -68 | -448 | -204 | -165 | -42 | -434 | -85 | -158 | -38 | -424 | -154 | -226 | -33 | -174 | -201 | -240 | -43 | -174 | -109 |
Interest & Investment Income | 146 | 35 | 368 | 89 | 153 | 32 | 437 | 145 | 135 | 42 | 412 | 148 | 173 | 18 | 131 | 68 | 52 | - | 32 | 31 |
Earnings From Equity Investments | 8 | 11 | 3 | 10 | 110 | 13 | 44 | 6 | 6 | 16 | -301 | -29 | -68 | -287 | -68 | -8 | 2 | -23 | 15 | -16 |
Currency Exchange Gain (Loss) | - | - | -202 | - | - | 198 | 65 | - | - | -172 | 40 | - | - | 7 | 52 | - | - | 2 | -37 | - |
Other Non Operating Income (Expenses) | - | -32 | 223 | - | - | -11 | -303 | - | - | -2 | 134 | - | - | 19 | 35 | - | - | -110 | 82 | - |
EBT Excluding Unusual Items | 2,757 | 1,853 | 2,845 | 1,259 | 1,965 | 1,621 | 1,588 | 1,229 | 1,308 | 1,009 | 1,463 | 853 | 954 | 660 | 1,246 | 435 | 550 | 485 | 994 | 422 |
Merger & Restructuring Charges | - | - | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | - | 1 | - | - | - | 5 | - | - | - | 1 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 330 | - | - | - | -10 | 18 | - | - | -1 | - | 58 | 270 | 34 | - | - | - | -11 | - |
Asset Writedown | - | - | -8 | - | - | - | - | - | - | - | 6 | - | - | - | 60 | - | - | - | 9 | - |
Other Unusual Items | - | - | - | - | - | - | 145 | - | - | - | 144 | - | - | - | - | - | - | - | - | - |
Pretax Income | 2,757 | 1,853 | 3,174 | 1,259 | 1,965 | 1,621 | 1,725 | 1,247 | 1,308 | 1,009 | 1,623 | 853 | 1,012 | 930 | 1,349 | 435 | 550 | 485 | 1,001 | 422 |
Income Tax Expense | 587 | 387 | 606 | 284 | 429 | 344 | 283 | 275 | 296 | 225 | 369 | 197 | 214 | 195 | 195 | 111 | 117 | 113 | 210 | 98 |
Earnings From Continuing Operations | 2,170 | 1,466 | 2,568 | 975 | 1,536 | 1,277 | 1,442 | 972 | 1,012 | 784 | 1,254 | 656 | 798 | 735 | 1,154 | 324 | 433 | 372 | 791 | 324 |
Minority Interest in Earnings | -28 | -29 | -8 | -18 | -7 | -9 | -7 | -6 | -12 | -14 | -31 | -4 | -24 | -3 | -39 | -19 | -12 | -18 | -58 | -28 |
Net Income | 2,142 | 1,437 | 2,560 | 957 | 1,529 | 1,268 | 1,435 | 966 | 1,000 | 770 | 1,223 | 652 | 774 | 732 | 1,115 | 305 | 421 | 354 | 733 | 296 |
Net Income to Common | 2,142 | 1,437 | 2,560 | 957 | 1,529 | 1,268 | 1,435 | 966 | 1,000 | 770 | 1,223 | 652 | 774 | 732 | 1,115 | 305 | 421 | 354 | 733 | 296 |
Net Income Growth (YoY) | 40.09% | 13.33% | 78.40% | -0.93% | 52.90% | 64.68% | 17.33% | 48.16% | 29.20% | 5.19% | 9.69% | 113.77% | 83.85% | 106.78% | 52.12% | 3.04% | -16.63% | -9.69% | 22.57% | - |
Shares Outstanding (Basic) | 538 | 538 | 537 | 537 | 536 | 536 | 535 | 534 | 534 | 533 | 533 | 532 | 531 | 530 | 530 | 529 | 528 | 528 | 527 | 528 |
Shares Outstanding (Diluted) | 541 | 541 | 541 | 541 | 541 | 540 | 540 | 539 | 539 | 540 | 539 | 538 | 538 | 537 | 536 | 535 | 535 | 533 | 531 | 533 |
Shares Change (YoY) | 0.00% | 0.28% | 0.13% | 0.31% | 0.35% | 0.04% | 0.27% | 0.13% | 0.26% | 0.38% | 0.45% | 0.56% | 0.53% | 0.83% | 0.90% | 0.48% | 0.22% | 0.04% | -0.52% | -0.02% |
EPS (Basic) | 3.98 | 2.67 | 4.76 | 1.78 | 2.85 | 2.37 | 2.68 | 1.81 | 1.87 | 1.44 | 2.30 | 1.23 | 1.46 | 1.38 | 2.11 | 0.58 | 0.80 | 0.67 | 1.39 | 0.56 |
EPS (Diluted) | 3.96 | 2.65 | 4.74 | 1.77 | 2.83 | 2.35 | 2.66 | 1.79 | 1.85 | 1.43 | 2.27 | 1.21 | 1.44 | 1.36 | 2.08 | 0.57 | 0.79 | 0.67 | 1.38 | 0.55 |
EPS Growth (YoY) | 39.93% | 12.77% | 78.09% | -1.12% | 52.97% | 64.34% | 17.46% | 47.93% | 28.47% | 4.95% | 8.97% | 112.28% | 82.86% | 104.89% | 50.84% | 2.70% | -16.87% | -9.52% | 23.31% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 270 | 160 | 6,374 | 303 | -790 | 106 | 3,686 | 3,216 | -2,131 | -2,051 | 4,039 | -1,993 | -1,314 | 3,223 | 1,813 | 742 | 534 | -59 | 1,864 | -1,026 |
Free Cash Flow Per Share | 0.50 | 0.30 | 11.79 | 0.56 | -1.46 | 0.20 | 6.82 | 5.97 | -3.95 | -3.80 | 7.50 | -3.70 | -2.44 | 6.00 | 3.38 | 1.39 | 1.00 | -0.11 | 3.51 | -1.93 |
Dividend Per Share | - | - | 2.400 | - | - | - | 2.000 | - | - | - | 1.600 | - | - | - | 1.325 | - | - | - | 1.225 | - |
Dividend Growth (YoY) | - | - | 20.00% | - | - | - | 25.00% | - | - | - | 20.76% | - | - | - | 8.16% | - | - | - | 4.25% | - |
Gross Margin | 22.58% | 23.35% | 20.04% | 22.95% | 21.51% | 23.55% | 20.56% | 21.50% | 22.28% | 21.75% | 21.82% | 21.52% | 22.12% | 21.79% | 20.55% | 21.50% | 20.86% | 22.07% | 20.20% | 21.85% |
Operating Margin | 10.95% | 9.95% | 10.47% | 8.59% | 9.44% | 9.06% | 8.53% | 8.59% | 8.73% | 8.20% | 9.94% | 7.70% | 8.62% | 8.15% | 9.16% | 6.58% | 7.24% | 7.15% | 9.01% | 6.46% |
Profit Margin | 8.42% | 7.50% | 9.24% | 6.03% | 7.73% | 8.03% | 6.88% | 7.13% | 6.59% | 5.43% | 7.59% | 5.66% | 6.20% | 6.37% | 8.04% | 3.48% | 4.14% | 3.84% | 6.14% | 3.70% |
Free Cash Flow Margin | 1.06% | 0.83% | 23.01% | 1.91% | -3.99% | 0.67% | 17.68% | 23.74% | -14.05% | -14.46% | 25.05% | -17.29% | -10.53% | 28.06% | 13.08% | 8.48% | 5.25% | -0.64% | 15.61% | -12.84% |
EBITDA | 3,636 | 2,587 | 3,710 | 1,930 | 2,513 | 1,966 | 2,401 | 1,703 | 1,798 | 1,634 | 2,041 | 1,305 | 1,481 | 1,345 | 1,702 | 986 | 1,115 | 1,011 | 1,449 | 856 |
EBITDA Margin | 14.29% | 13.50% | 13.40% | 12.16% | 12.70% | 12.45% | 11.52% | 12.57% | 11.85% | 11.52% | 12.66% | 11.32% | 11.87% | 11.71% | 12.28% | 11.27% | 10.96% | 10.97% | 12.13% | 10.71% |
D&A For EBITDA | 850 | 680 | 809 | 566 | 646 | 535 | 622 | 540 | 473 | 471 | 439 | 417 | 406 | 409 | 432 | 410 | 379 | 352 | 373 | 340 |
EBIT | 2,786 | 1,907 | 2,901 | 1,364 | 1,867 | 1,431 | 1,779 | 1,163 | 1,325 | 1,163 | 1,602 | 888 | 1,075 | 936 | 1,270 | 576 | 736 | 659 | 1,076 | 516 |
EBIT Margin | 10.95% | 9.95% | 10.47% | 8.59% | 9.44% | 9.06% | 8.53% | 8.59% | 8.73% | 8.20% | 9.94% | 7.70% | 8.62% | 8.15% | 9.16% | 6.58% | 7.24% | 7.15% | 9.01% | 6.46% |
Effective Tax Rate | 21.29% | 20.89% | 19.09% | 22.56% | 21.83% | 21.22% | 16.41% | 22.05% | 22.63% | 22.30% | 22.74% | 23.09% | 21.15% | 20.97% | 14.46% | 25.52% | 21.27% | 23.30% | 20.98% | 23.22% |