SaltX Technology Holding AB (publ) (STO:SALT.B)
Sweden · Delayed Price · Currency is SEK 8.78
+1.47 (20.11%)
At close: Jun 15, 2026
STO:SALT.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 55.73 | 46.52 | 48.35 | 100.11 | 0.61 | 18.32 | |
Revenue Growth (YoY) | 90.02% | -3.77% | -51.71% | 16392.92% | -96.69% | 519.51% |
Cost of Revenue | 18.72 | 14.37 | 32.96 | 12.45 | 25.1 | 33.02 |
Gross Profit | 37.02 | 32.15 | 15.39 | 87.66 | -24.49 | -14.7 |
Selling, General & Admin | 78.64 | 73.74 | 76.43 | 122.05 | 20.83 | 17.89 |
Other Operating Expenses | -8.78 | -8.44 | -33.99 | -1.7 | -0.16 | -1.2 |
Operating Expenses | 98.21 | 93.23 | 69.55 | 134.74 | 31.08 | 22.89 |
Operating Income | -61.19 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
Interest Expense | -0.23 | -1.13 | -1.83 | -2.64 | -1.77 | -1.86 |
Interest & Investment Income | 0.83 | 0.35 | 0.4 | 0.28 | - | - |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -0.09 | -0.04 | 0.01 | -0.03 |
EBT Excluding Unusual Items | -60.9 | -62.16 | -55.69 | -49.48 | -57.33 | -39.48 |
Gain (Loss) on Sale of Investments | -1.05 | -1.05 | -0.83 | 0.63 | -1.77 | 1.2 |
Pretax Income | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income to Common | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Shares Outstanding (Basic) | 205 | 188 | 179 | 131 | 111 | 98 |
Shares Outstanding (Diluted) | 205 | 188 | 179 | 132 | 111 | 98 |
Shares Change (YoY) | 14.92% | 5.46% | 35.65% | 18.34% | 13.36% | 12.43% |
EPS (Basic) | -0.30 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
EPS (Diluted) | -0.31 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
Free Cash Flow | -45.98 | -46.23 | -67.21 | -37.81 | -48.02 | -36.26 |
Free Cash Flow Per Share | -0.22 | -0.24 | -0.38 | -0.29 | -0.43 | -0.37 |
Gross Margin | 66.42% | 69.10% | 31.82% | 87.56% | - | -80.22% |
Operating Margin | -109.80% | -131.29% | -112.04% | -47.02% | -9155.19% | -205.18% |
Profit Margin | -111.16% | -135.86% | -116.89% | -48.79% | -9735.91% | -208.95% |
Free Cash Flow Margin | -82.50% | -99.36% | -139.01% | -37.77% | -7910.21% | -197.95% |
EBITDA | -43.66 | -43.96 | -37.94 | -43.66 | -54.46 | -36.52 |
EBITDA Margin | -78.35% | -94.50% | -78.48% | -43.61% | - | -199.37% |
D&A For EBITDA | 17.53 | 17.12 | 16.23 | 3.42 | 1.11 | 1.06 |
EBIT | -61.19 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
EBIT Margin | -109.80% | -131.29% | -112.04% | -47.02% | - | -205.18% |
Revenue as Reported | 64.51 | 54.97 | 82.33 | 101.81 | 0.77 | 19.52 |