SaltX Technology Holding AB (publ) (STO:SALT.B)
Sweden · Delayed Price · Currency is SEK 5.50
-0.02 (-0.36%)
Sep 4, 2026, 5:29 PM CET
STO:SALT.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36.4 | 43.99 | 39.9 | 25.97 | 0.26 | 0.16 | |
Revenue Growth | -8.88% | 10.26% | 53.61% | 10045.70% | 56.10% | 74.47% |
Cost of Revenue | 22.83 | 14.37 | 32.96 | 12.45 | 25.1 | 33.02 |
Gross Profit | 13.58 | 29.62 | 6.94 | 13.52 | -24.84 | -32.85 |
Selling, General & Admin | 80.94 | 73.74 | 76.43 | 122.05 | 20.83 | 17.89 |
Other Operating Expenses | -13.54 | -10.98 | -42.43 | -75.84 | -0.51 | -19.36 |
Operating Expenses | 95.89 | 90.69 | 61.1 | 60.6 | 30.73 | 4.74 |
Operating Income | -82.32 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
Interest Expense | -0.44 | -1.13 | -1.83 | -2.64 | -1.77 | -1.86 |
Interest & Investment Income | 1.35 | 0.35 | 0.4 | 0.28 | - | - |
Currency Exchange Gain (Loss) | -0.31 | -0.31 | -0.09 | -0.04 | 0.01 | -0.03 |
EBT Excluding Unusual Items | -81.71 | -62.16 | -55.69 | -49.48 | -57.33 | -39.48 |
Gain (Loss) on Sale of Investments | -1.05 | -1.05 | -0.83 | 0.63 | -1.77 | 1.2 |
Pretax Income | -82.76 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income | -82.76 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income to Common | -82.76 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 210 | 188 | 179 | 131 | 111 | 98 |
Shares Outstanding (Diluted) | 210 | 188 | 179 | 132 | 111 | 98 |
Shares Change | 11.77% | 5.46% | 35.65% | 18.34% | 13.36% | 12.43% |
EPS (Basic) | -0.39 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
EPS (Diluted) | -0.40 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -69.35 | -46.23 | -67.21 | -37.81 | -48.02 | -36.26 |
Free Cash Flow Per Share | -0.33 | -0.24 | -0.38 | -0.29 | -0.43 | -0.37 |
Gross Margin | 37.30% | 67.32% | 17.39% | 52.07% | - | - |
Operating Margin | -226.12% | -138.84% | -135.77% | -181.25% | -21707.81% | -22918.90% |
Profit Margin | -227.34% | -143.69% | -141.65% | -188.08% | -23084.77% | -23339.63% |
Free Cash Flow Margin | -190.50% | -105.09% | -168.45% | -145.57% | -18755.86% | -22110.98% |
EBITDA | -64.64 | -43.96 | -37.94 | -43.66 | -54.46 | -36.52 |
EBITDA Margin | -177.57% | -99.94% | -95.09% | -168.09% | - | - |
D&A For EBITDA | 17.67 | 17.12 | 16.23 | 3.42 | 1.11 | 1.06 |
EBIT | -82.32 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
EBIT Margin | -226.12% | -138.84% | -135.76% | -181.25% | - | - |
Revenue as Reported | 49.94 | 54.97 | 82.33 | 101.81 | 0.77 | 19.52 |