SaltX Technology Holding AB (publ) (STO:SALT.B)
Sweden · Delayed Price · Currency is SEK 5.96
+0.04 (0.68%)
Jul 24, 2026, 5:29 PM CET
STO:SALT.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 64.51 | 54.97 | 82.33 | 101.81 | 0.77 | 19.52 | |
Revenue Growth (YoY) | 1.89% | -33.24% | -19.13% | 13139.27% | -96.06% | 408.18% |
Cost of Revenue | 18.72 | 14.37 | 32.96 | 12.45 | - | - |
Gross Profit | 45.79 | 40.59 | 49.37 | 89.36 | 0.77 | 19.52 |
Selling, General & Admin | 78.64 | 73.74 | 76.43 | 122.05 | 45.93 | 50.9 |
Depreciation & Amortization Expenses | 28.35 | 27.93 | 27.11 | 14.38 | 10.41 | 6.2 |
Total Operating Expenses | 106.99 | 101.67 | 103.54 | 136.44 | 56.34 | 57.11 |
Operating Income | -61.19 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
Interest Income | 0.83 | 0.35 | 0.4 | 0.24 | 0.01 | - |
Interest Expense | -1.58 | -2.48 | -2.75 | -2.01 | -3.54 | -0.69 |
Total Non-Operating Income (Expense) | -0.76 | -2.13 | -2.35 | -1.77 | -3.53 | -0.69 |
Pretax Income | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income to Common | -61.95 | -63.21 | -56.51 | -48.85 | -59.1 | -38.28 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 201 | 188 | 179 | 131 | 111 | 103 |
Shares Outstanding (Diluted) | 201 | 189 | 179 | 132 | 112 | 103 |
Shares Change (YoY) | 12.25% | 5.38% | 36.23% | 17.55% | 8.80% | 8.40% |
EPS (Basic) | -0.30 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
EPS (Diluted) | -0.30 | -0.34 | -0.32 | -0.37 | -0.53 | -0.39 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -47.25 | -46.23 | -67.21 | -37.81 | -48.02 | -36.26 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.23 | -0.24 | -0.37 | -0.29 | -0.43 | -0.35 |
Gross Margin | 70.99% | 73.85% | 59.97% | 87.77% | 100.00% | 100.00% |
Operating Margin | -94.86% | -111.12% | -65.79% | -46.24% | -7226.53% | -192.57% |
Profit Margin | -96.03% | -114.99% | -68.64% | -47.98% | -7684.92% | -196.10% |
FCF Margin | -73.24% | -84.10% | -81.63% | -37.14% | -6243.82% | -185.78% |
EBITDA | -61.19 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
EBIT | -61.19 | -61.08 | -54.17 | -47.08 | -55.57 | -37.59 |
EBIT Margin | -94.86% | -111.12% | -65.79% | -46.24% | -7226.53% | -192.57% |