STO:SALT.B Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,495	845	579	433	715	294
Market Cap Growth	98.35%	46.11%	33.72%	-39.43%	143.12%	-31.66%
Enterprise Value	1,378	795	570	407	659	256
Last Close Price	6.48	4.25	3.13	2.61	5.25	2.54
PS Ratio	26.82	18.17	11.97	4.32	1177.11	16.04
PB Ratio	7.25	3.72	4.83	3.11	5.69	2.62
P/TBV Ratio	7.30	3.74	4.89	3.16	5.78	2.65
EV/Sales Ratio	24.72	17.08	11.78	4.07	1085.64	13.97
Debt / Equity Ratio	0.00	0.02	0.20	0.23	0.26	0.27
Net Debt / Equity Ratio	-0.57	-0.13	0.01	0.04	-0.34	-0.19
Net Debt / EBITDA Ratio	2.69	0.65	-0.04	-0.12	0.78	0.58
Net Debt / FCF Ratio	2.55	0.62	-0.02	-0.13	0.88	0.58
Asset Turnover	0.29	0.22	0.26	0.54	0.00	0.13
Quick Ratio	3.83	1.10	0.52	1.10	6.21	4.60
Current Ratio	4.20	1.31	0.76	1.43	6.32	4.72
Return on Equity (ROE)	-41.10%	-36.39%	-43.66%	-36.92%	-49.66%	-36.84%
Return on Assets (ROA)	-19.68%	-17.65%	-18.29%	-15.99%	-21.81%	-16.38%
Return on Capital Employed (ROCE)	-29.60%	-26.80%	-44.80%	-28.30%	-35.90%	-26.90%
Earnings Yield	-4.14%	-7.48%	-9.77%	-11.29%	-8.27%	-13.02%
FCF Yield	-3.08%	-5.47%	-11.61%	-8.74%	-6.72%	-12.34%
Buyback Yield / Dilution	-14.92%	-5.46%	-35.65%	-18.34%	-13.36%	-12.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.