Samhällsbyggnadsbolaget i Norden AB (publ) (STO:SBB.B)
Sweden · Delayed Price · Currency is SEK 3.145
+0.033 (1.06%)
Jul 24, 2026, 5:29 PM CET
STO:SBB.B Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 1,270 | 1,871 | 1,872 | 4,581 | 5,365 | 5,930 |
Service and Other Revenue | 76 | 114 | 76 | - | - | - |
| 1,346 | 1,985 | 1,948 | 4,581 | 5,365 | 5,930 | |
Revenue Growth (YoY) | 4.02% | 1.90% | -57.48% | -14.61% | -9.53% | 15.80% |
Property Expenses | 711 | 657 | 671 | 1,278 | 1,623 | 1,753 |
Total Property Expenses | 711 | 657 | 671 | 1,278 | 1,623 | 1,753 |
Property Taxes | 54 | 42 | 41 | 95 | 127 | 130 |
Gross Profit | 581 | 1,286 | 1,236 | 3,208 | 3,615 | 4,047 |
Selling, General & Admin | 342 | - | - | 878 | 809 | 290 |
Other Operating Expenses | 235 | -5 | -500 | -13,621 | -885 | 21,013 |
Operating Income | 4 | 1,291 | 1,736 | 15,951 | 3,691 | -17,256 |
Net Gains on Disposal of Properties | - | - | - | - | -3,202 | - |
Interest Income | 137 | 985 | -171 | -5,294 | -1,628 | 3,088 |
Interest Expense | -1,356 | -1,473 | -1,285 | -1,416 | -1,073 | -1,032 |
Other Non-Operating Income (Expense) | 1,830 | 3,108 | 563 | -2,688 | -3,127 | 2,450 |
Total Non-Operating Income (Expense) | 611 | 2,620 | -893 | -9,398 | -9,030 | 4,506 |
Pretax Income | 2,126 | 3,911 | 843 | -20,722 | -10,825 | 29,294 |
Provision for Income Taxes | -218 | -210 | -455 | -443 | -277 | -247 |
Net Income | 1,501 | 4,121 | 1,298 | -18,370 | -10,361 | 25,601 |
Minority Interest in Earnings | 163 | 18 | -120 | 464 | -177 | 1,018 |
Earnings From Discontinued Operations | - | -4,088 | -1,215 | -3,505 | 550 | - |
Net Income to Common | -3,865 | -2,326 | -6,057 | -22,339 | -9,634 | 24,583 |
Net Income Growth | - | - | - | - | - | 185.92% |
Shares Outstanding (Basic) | 1,607 | 1,555 | 1,455 | 1,454 | 1,454 | 1,380 |
Shares Outstanding (Diluted) | 1,607 | 1,555 | 1,455 | 1,454 | 1,454 | 1,391 |
Shares Change (YoY) | 9.19% | 6.91% | 0.02% | 0.03% | 4.51% | 5.97% |
EPS (Basic) | -3.11 | -2.04 | -4.55 | -13.59 | -7.23 | 17.17 |
EPS (Diluted) | -3.11 | -2.04 | -4.55 | -13.59 | -7.23 | 17.03 |
EPS Growth | - | - | - | - | - | 179.64% |
Free Cash Flow | -2,760 | -188 | -1,388 | -1,626 | -3,129 | -68 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -1.72 | -0.12 | -0.95 | -1.12 | -2.15 | -0.05 |
Dividends Per Share | - | - | - | 1.200 | 1.440 | 1.320 |
Dividend Growth | - | - | - | -16.67% | 9.09% | 32.00% |
Gross Margin | 43.16% | 64.79% | 63.45% | 70.03% | 67.38% | 68.25% |
Operating Margin | 0.30% | 65.04% | 89.12% | 348.20% | 68.80% | -291.00% |
Profit Margin | 111.52% | 207.61% | 66.63% | -401.00% | -193.12% | 431.72% |
FCF Margin | -205.05% | -9.47% | -71.25% | -35.49% | -58.32% | -1.15% |
EBITDA | 11 | 1,299 | 1,755 | 15,957 | 3,701 | -17,251 |
EBITDA Margin | 0.82% | 65.44% | 90.09% | 348.33% | 68.98% | -290.91% |
EBIT | 4 | 1,291 | 1,736 | 15,951 | 3,691 | -17,256 |
EBIT Margin | 0.30% | 65.04% | 89.12% | 348.20% | 68.80% | -291.00% |
Effective Tax Rate | -10.25% | -5.37% | -53.97% | 2.14% | 2.56% | -0.84% |