Smart Eye AB (publ) (STO:SEYE)
Sweden · Delayed Price · Currency is SEK 55.60
-1.35 (-2.37%)
Sep 4, 2026, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 488.83 | 403.67 | 355.05 | 302.23 | 219.54 | 109.68 |
| 488.83 | 403.67 | 355.05 | 302.23 | 219.54 | 109.68 | |
Revenue Growth | 35.21% | 13.69% | 17.47% | 37.67% | 100.16% | 68.48% |
Cost of Revenue | 58.65 | 53.07 | 36.05 | 35.13 | 27.04 | 12.43 |
Gross Profit | 430.18 | 350.6 | 319 | 267.1 | 192.5 | 97.25 |
Selling, General & Admin | 321.19 | 310.35 | 337.29 | 321.74 | 304.75 | 138.84 |
Research & Development | 218.06 | 205.91 | 232.42 | 232.88 | 245.53 | 102.12 |
Other Operating Expenses | -11.02 | -2.16 | -0.38 | -4.62 | -14.75 | -12.79 |
Operating Expenses | 528.22 | 514.1 | 569.32 | 550 | 535.53 | 228.16 |
Operating Income | -98.05 | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
Interest Expense | -41.25 | -31.28 | -4.43 | -2.25 | -1.04 | -0.29 |
Interest & Investment Income | 0.71 | 0.23 | 2.02 | 1.91 | 0.03 | - |
Pretax Income | -138.59 | -194.55 | -252.73 | -283.24 | -344.05 | -131.2 |
Income Tax Expense | -8.54 | -21.79 | -22.32 | -207.7 | -3.77 | 1.51 |
Net Income | -130.05 | -172.76 | -230.41 | -75.54 | -340.29 | -132.71 |
Net Income to Common | -130.05 | -172.76 | -230.41 | -75.54 | -340.29 | -132.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 39 | 38 | 37 | 35 | 26 | 22 |
Shares Outstanding (Diluted) | 39 | 38 | 37 | 35 | 26 | 22 |
Shares Change | 4.57% | 2.59% | 4.92% | 34.49% | 18.38% | 33.18% |
EPS (Basic) | -3.33 | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
EPS (Diluted) | -3.33 | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.72 | -41.37 | -117.9 | -129.5 | -185.46 | -103.32 |
Free Cash Flow Per Share | 0.02 | -1.09 | -3.19 | -3.67 | -7.07 | -4.67 |
Gross Margin | 88.00% | 86.85% | 89.85% | 88.38% | 87.68% | 88.67% |
Operating Margin | -20.06% | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |
Profit Margin | -26.60% | -42.80% | -64.89% | -25.00% | -155.00% | -121.00% |
Free Cash Flow Margin | 0.15% | -10.25% | -33.21% | -42.85% | -84.48% | -94.20% |
EBITDA | 16.66 | -46.85 | -123.51 | -163.3 | -227 | -93.85 |
EBITDA Margin | 3.41% | -11.61% | -34.79% | -54.03% | -103.40% | -85.57% |
D&A For EBITDA | 114.71 | 116.64 | 126.82 | 119.6 | 116.04 | 37.06 |
EBIT | -98.05 | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
EBIT Margin | -20.06% | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |