Smart Eye AB (publ) (STO:SEYE)
Sweden · Delayed Price · Currency is SEK 81.85
+0.35 (0.43%)
Jul 24, 2026, 5:29 PM CET
Smart Eye AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 403.67 | 355.05 | 302.23 | 219.54 | 109.68 | |
Revenue Growth (YoY) | 13.69% | 17.47% | 37.67% | 100.16% | 68.48% |
Cost of Revenue | 53.07 | 36.05 | 35.13 | 27.04 | 12.43 |
Gross Profit | 350.6 | 319 | 267.1 | 192.5 | 97.25 |
Selling, General & Admin | 310.35 | 337.29 | 321.74 | 304.75 | 138.84 |
Research & Development | 205.91 | 232.42 | 232.88 | 245.53 | 102.12 |
Other Operating Expenses | -2.16 | -0.38 | -4.62 | -14.75 | -12.79 |
Total Operating Expenses | 514.1 | 569.32 | 550 | 535.53 | 228.16 |
Operating Income | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
Interest Income | 0.23 | 2.02 | 1.91 | 0.03 | 0 |
Interest Expense | -31.28 | -4.43 | -2.25 | -1.04 | -0.29 |
Total Non-Operating Income (Expense) | -31.05 | -2.41 | -0.34 | -1.02 | -0.29 |
Pretax Income | -194.55 | -252.73 | -283.24 | -344.05 | -131.2 |
Provision for Income Taxes | -0.24 | 0 | 207.7 | 3.77 | -1.51 |
Net Income | -194.31 | -252.73 | -490.95 | -347.82 | -129.69 |
Net Income to Common | -172.76 | -230.41 | -75.54 | -340.29 | -132.71 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 38 | 37 | 35 | 26 | 22 |
Shares Outstanding (Diluted) | 38 | 38 | 36 | 26 | 23 |
Shares Change (YoY) | 2.50% | 3.08% | 38.82% | 15.37% | 33.44% |
EPS (Basic) | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
EPS (Diluted) | -4.55 | -6.23 | -2.14 | -12.98 | -5.99 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -41.37 | -117.9 | -129.5 | -185.46 | -103.32 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -1.08 | -3.14 | -3.56 | -7.07 | -4.55 |
Gross Margin | 86.85% | 89.85% | 88.38% | 87.68% | 88.67% |
Operating Margin | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |
Profit Margin | -48.14% | -71.18% | -162.44% | -158.43% | -118.24% |
FCF Margin | -10.25% | -33.21% | -42.85% | -84.48% | -94.20% |
EBITDA | 4.86 | -82.33 | -127.67 | -193.82 | -71.71 |
EBITDA Margin | 1.20% | -23.19% | -42.24% | -88.29% | -65.38% |
EBIT | -163.5 | -250.33 | -282.9 | -343.03 | -130.91 |
EBIT Margin | -40.50% | -70.50% | -93.60% | -156.25% | -119.36% |
Effective Tax Rate | 0.13% | 0.00% | -73.33% | -1.09% | 1.15% |