SFAB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018
Period Ending	Aug '24 Aug 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018
Market Capitalization	1,549	1,228	1,317	1,175	-	-	Upgrade
Market Cap Growth	30.64%	-6.73%	12.09%	-	-	-	Upgrade
Enterprise Value	1,330	829	668	598	-	-	Upgrade
PE Ratio	9.25	6.91	10.72	8.84	-	-	Upgrade
PS Ratio	1.30	1.04	1.20	1.14	-	-	Upgrade
PB Ratio	3.52	2.67	3.20	3.59	-	-	Upgrade
P/FCF Ratio	13.24	10.83	7.12	7.21	-	-	Upgrade
P/OCF Ratio	13.24	10.83	7.12	7.21	-	-	Upgrade
EV/Sales Ratio	1.09	0.70	0.61	0.58	-	-	Upgrade
EV/EBITDA Ratio	5.69	3.68	4.66	3.50	-	-	Upgrade
EV/EBIT Ratio	5.87	3.79	4.89	3.72	-	-	Upgrade
EV/FCF Ratio	11.00	7.31	3.61	3.67	-	-	Upgrade
Quick Ratio	0.56	0.55	0.80	0.88	0.59	0.57	Upgrade
Current Ratio	0.92	0.57	0.82	0.89	0.60	0.58	Upgrade
Asset Turnover	0.69	0.66	0.64	0.66	0.65	0.69	Upgrade
Return on Equity (ROE)	40.46%	37.96%	29.95%	45.01%	27.21%	55.89%	Upgrade
Return on Assets (ROA)	8.07%	7.61%	5.01%	6.48%	5.25%	5.84%	Upgrade
Return on Capital (ROIC)	33.59%	31.37%	23.09%	37.65%	47.31%	88.62%	Upgrade
Earnings Yield	10.81%	13.46%	8.40%	10.21%	-	-	Upgrade
FCF Yield	7.55%	9.23%	14.04%	13.88%	-	-	Upgrade
Dividend Yield	5.31%	7.51%	4.80%	-	-	-	Upgrade
Payout Ratio	80.76%	33.23%	-	-	-	-	Upgrade
Buyback Yield / Dilution	5.05%	4.46%	0.19%	-	-	-	Upgrade
Total Shareholder Return	10.36%	11.97%	4.99%	-	-	-	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.