STO:SFAB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,023	1,543	1,522	1,228	1,317	1,175
Market Cap Growth	33.18%	1.40%	23.92%	-6.73%	12.08%	-
Enterprise Value	1,748	1,292	1,214	829	668	598
PE Ratio	13.74	10.36	9.24	7.43	11.90	9.79
PS Ratio	1.77	1.35	1.24	1.03	1.20	1.14
PB Ratio	3.79	2.89	3.02	2.67	3.20	3.59
P/FCF Ratio	-	22.02	12.37	-	7.12	7.21
P/OCF Ratio	28.86	22.02	12.37	-	7.12	7.21
EV/Sales Ratio	1.52	1.13	0.99	0.70	0.61	0.58
EV/EBITDA Ratio	8.80	6.51	5.56	3.68	4.66	3.50
EV/EBIT Ratio	9.20	6.80	5.74	3.79	4.89	3.72
EV/FCF Ratio	-	18.43	9.86	-	3.61	3.67
Net Debt / Equity Ratio	-0.52	-0.52	-0.68	-0.77	-1.47	-1.87
Net Debt / EBITDA Ratio	-1.39	-1.39	-1.57	-1.57	-4.21	-3.59
Net Debt / FCF Ratio	-3.93	-3.93	-2.79	3.10	-3.27	-3.76
Quick Ratio	0.58	0.58	0.58	0.55	0.80	0.88
Current Ratio	0.61	0.61	0.61	0.57	0.82	0.89
Asset Turnover	0.68	0.68	0.69	0.66	0.64	0.66
Return on Equity (ROE)	28.71%	28.71%	34.17%	37.96%	29.95%	45.01%
Return on Assets (ROA)	7.01%	7.01%	7.46%	7.61%	5.01%	6.48%
Return on Invested Capital (ROIC)	29.00%	29.03%	34.21%	37.76%	29.37%	47.75%
Earnings Yield	7.37%	9.66%	10.82%	13.46%	8.40%	10.21%
FCF Yield	-	4.54%	8.09%	-9.28%	14.04%	13.88%
Dividend Yield	4.47%	6.08%	6.36%	7.98%	5.10%	-
Payout Ratio	60.45%	60.45%	50.29%	33.23%	-	-
Buyback Yield / Dilution	3.52%	3.52%	2.56%	4.46%	0.19%	-
Total Shareholder Return	8.18%	9.61%	8.91%	12.44%	5.29%	-

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.