SkiStar AB (publ) (STO:SKIS.B)
Sweden · Delayed Price · Currency is SEK 165.20
+2.10 (1.29%)
Oct 9, 2026, 5:29 PM CET
SkiStar AB Income Statement
Financials in millions SEK. Fiscal year is September - August.
Millions SEK. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Operating Revenue | 4,954 | 4,631 | 4,679 | 4,281 | 4,092 |
Other Revenue | 24 | 22.63 | 19.42 | 23.23 | 0 |
| 4,978 | 4,654 | 4,699 | 4,305 | 4,092 | |
Revenue Growth | 6.96% | -0.95% | 9.16% | 5.19% | 48.78% |
Cost of Revenue | 1,240 | 1,107 | 1,070 | 1,026 | 980.23 |
Gross Profit | 3,738 | 3,547 | 3,629 | 3,279 | 3,112 |
Selling, General & Admin | 2,310 | 2,192 | 2,156 | 2,053 | 1,884 |
Other Operating Expenses | - | - | - | - | -30.45 |
Operating Expenses | 2,895 | 2,752 | 2,684 | 2,528 | 2,283 |
Operating Income | 843 | 795.06 | 944.39 | 750.99 | 829.04 |
Interest Expense | -95 | -101.21 | -173.64 | -99.21 | -8.25 |
Interest & Investment Income | - | 4.18 | 5.78 | 4.11 | 3.86 |
Earnings From Equity Investments | 27 | 5.84 | -19.96 | 14.16 | 65.1 |
Currency Exchange Gain (Loss) | -4 | -4.93 | 9.61 | 10.51 | -12.27 |
Other Non Operating Income (Expenses) | 9 | 0.19 | 0.27 | 0.92 | -1.55 |
EBT Excluding Unusual Items | 780 | 699.14 | 766.44 | 681.48 | 875.92 |
Gain (Loss) on Sale of Investments | - | -15.75 | -178.64 | -148.37 | -21.03 |
Gain (Loss) on Sale of Assets | 3 | 0.44 | 9.13 | -1.13 | -4.91 |
Asset Writedown | - | - | - | - | 15.69 |
Pretax Income | 783 | 683.83 | 596.94 | 531.97 | 865.67 |
Income Tax Expense | 156 | 131.81 | 124.05 | 118.39 | 201.12 |
Earnings From Continuing Operations | 627 | 552.02 | 472.89 | 413.58 | 664.55 |
Minority Interest in Earnings | - | 0.59 | 0.36 | 0.59 | 1.97 |
Net Income | 627 | 552.61 | 473.25 | 414.17 | 666.53 |
Net Income to Common | 627 | 552.61 | 473.25 | 414.17 | 666.53 |
Net Income Growth | 13.46% | 16.77% | 14.27% | -37.86% | 179.91% |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 8.00 | 7.05 | 6.04 | 5.28 | 8.50 |
EPS (Diluted) | 8.00 | 7.05 | 6.04 | 5.28 | 8.50 |
EPS Growth | 13.46% | 16.77% | 14.27% | -37.86% | 179.91% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 627 | 598.96 | 564.48 | -97.96 | 474.4 |
Free Cash Flow Per Share | 8.00 | 7.64 | 7.20 | -1.25 | 6.05 |
Dividend Per Share | 3.500 | 3.000 | 2.800 | 2.600 | 3.000 |
Dividend Growth | 16.67% | 7.14% | 7.69% | -13.33% | 100.00% |
Gross Margin | 75.09% | 76.21% | 77.22% | 76.17% | 76.05% |
Operating Margin | 16.93% | 17.08% | 20.10% | 17.45% | 20.26% |
Profit Margin | 12.60% | 11.87% | 10.07% | 9.62% | 16.29% |
Free Cash Flow Margin | 12.60% | 12.87% | 12.01% | -2.28% | 11.59% |
EBITDA | 1,428 | 1,151 | 1,291 | 1,062 | 1,086 |
EBITDA Margin | 28.69% | 24.72% | 27.47% | 24.68% | 26.53% |
D&A For EBITDA | 585 | 355.59 | 346.38 | 311.45 | 256.53 |
EBIT | 843 | 795.06 | 944.39 | 750.99 | 829.04 |
EBIT Margin | 16.93% | 17.08% | 20.10% | 17.45% | 20.26% |
Effective Tax Rate | 19.92% | 19.28% | 20.78% | 22.25% | 23.23% |
Revenue as Reported | 4,978 | 4,654 | 4,693 | 4,304 | 4,118 |