Skolon AB (publ) (STO:SKOLON)
Sweden · Delayed Price · Currency is SEK 19.10
-0.40 (-2.05%)
At close: Jul 3, 2026
Skolon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 215.93 | 209.61 | 152.19 | 109.87 | 67.65 | 41.24 | |
Revenue Growth (YoY) | 33.59% | 37.73% | 38.51% | 62.41% | 64.05% | 46.28% |
Cost of Revenue | 195.55 | 190.63 | 138.15 | 99.21 | 59.89 | 33.09 |
Gross Profit | 20.38 | 18.98 | 14.04 | 10.66 | 7.76 | 8.15 |
Selling, General & Admin | 19.06 | 18.33 | 14.95 | 14.53 | 13.91 | 10.23 |
Other Operating Expenses | -0.01 | -0.01 | -0.11 | -0.01 | -0.23 | -0.01 |
Operating Expenses | 25.2 | 24.01 | 19.46 | 18.05 | 17.16 | 13.13 |
Operating Income | -4.82 | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 |
Interest Expense | -0.04 | -0.04 | -0.01 | -0.01 | -0.02 | -0 |
Interest & Investment Income | 0.25 | 0.25 | 0.36 | 0.54 | 0.03 | 0 |
Currency Exchange Gain (Loss) | -1.09 | -1.09 | -0.18 | -0.52 | 0.2 | 0.26 |
Other Non Operating Income (Expenses) | 0.21 | - | - | - | 0 | -0 |
EBT Excluding Unusual Items | -5.49 | -5.91 | -5.25 | -7.37 | -9.19 | -4.73 |
Gain (Loss) on Sale of Assets | - | - | - | 15.06 | - | - |
Pretax Income | -5.49 | -5.91 | -5.25 | 7.68 | -9.19 | -4.73 |
Income Tax Expense | - | - | - | - | 0.02 | 0.07 |
Net Income | -5.49 | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 |
Net Income to Common | -5.49 | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 |
Shares Outstanding (Basic) | - | 27 | 26 | 26 | 26 | 0 |
Shares Outstanding (Diluted) | - | 27 | 26 | 26 | 26 | 0 |
Shares Change (YoY) | - | 2.30% | -0.90% | 0.67% | 13160.70% | -98.34% |
EPS (Basic) | - | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
EPS (Diluted) | - | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
Free Cash Flow | 6.35 | 14.04 | -0.04 | 4.34 | 0.56 | 4.62 |
Free Cash Flow Per Share | - | 0.52 | -0.00 | 0.16 | 0.02 | 23.28 |
Dividend Per Share | - | - | - | 0.560 | - | - |
Gross Margin | 9.44% | 9.06% | 9.22% | 9.70% | 11.47% | 19.76% |
Operating Margin | -2.23% | -2.40% | -3.56% | -6.73% | -13.89% | -12.09% |
Profit Margin | -2.54% | -2.82% | -3.45% | 6.99% | -13.61% | -11.64% |
Free Cash Flow Margin | 2.94% | 6.70% | -0.02% | 3.95% | 0.82% | 11.20% |
EBITDA | -6.11 | -5 | -5.41 | -7.21 | -9 | -4.59 |
EBITDA Margin | -2.83% | -2.39% | -3.56% | -6.56% | -13.30% | -11.12% |
D&A For EBITDA | -1.29 | 0.03 | 0.01 | 0.18 | 0.4 | 0.4 |
EBIT | -4.82 | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 |
EBIT Margin | -2.23% | -2.40% | -3.56% | -6.73% | -13.89% | -12.09% |
Revenue as Reported | 215.94 | 209.63 | 152.29 | 124.83 | 67.77 | 41.32 |