Skolon AB (publ) (STO:SKOLON)
Sweden · Delayed Price · Currency is SEK 21.00
+0.40 (1.94%)
Nov 4, 2026, 3:05 PM CET
Skolon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 225.14 | 199.59 | 145.1 | 103.52 | 61.93 | 36.6 | |
Revenue Growth | 22.09% | 37.55% | 40.17% | 67.15% | 69.20% | 29.94% |
Cost of Revenue | 209.7 | 190.63 | 138.15 | 99.21 | 59.89 | 33.09 |
Gross Profit | 15.45 | 8.96 | 6.95 | 4.31 | 2.04 | 3.51 |
Selling, General & Admin | 21.75 | 18.33 | 14.95 | 14.53 | 13.91 | 10.23 |
Other Operating Expenses | -10.04 | -10.04 | -7.2 | -6.36 | -5.95 | -4.65 |
Operating Expenses | 18.82 | 13.99 | 12.37 | 11.7 | 11.43 | 8.5 |
Operating Income | -3.37 | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 |
Interest Expense | -0.04 | -0.04 | -0.01 | -0.01 | -0.02 | -0 |
Interest & Investment Income | 0.25 | 0.25 | 0.36 | 0.54 | 0.03 | 0 |
Currency Exchange Gain (Loss) | -1.09 | -1.09 | -0.18 | -0.52 | 0.2 | 0.26 |
Other Non Operating Income (Expenses) | 1.31 | - | - | - | 0 | -0 |
EBT Excluding Unusual Items | -2.95 | -5.91 | -5.25 | -7.37 | -9.19 | -4.73 |
Gain (Loss) on Sale of Assets | - | - | - | 15.06 | - | - |
Pretax Income | -2.95 | -5.91 | -5.25 | 7.68 | -9.19 | -4.73 |
Income Tax Expense | - | - | - | - | 0.02 | 0.07 |
Net Income | -2.95 | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 |
Net Income to Common | -2.95 | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 27 | 26 | 26 | 26 | 0 |
Shares Outstanding (Diluted) | - | 27 | 26 | 26 | 26 | 0 |
Shares Change | - | 2.30% | -0.90% | 0.67% | 13160.70% | -98.34% |
EPS (Basic) | - | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
EPS (Diluted) | - | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -20.8 | 14.04 | -0.04 | 4.34 | 0.56 | 4.62 |
Free Cash Flow Per Share | - | 0.52 | -0.00 | 0.16 | 0.02 | 23.28 |
Dividend Per Share | - | - | - | 0.560 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 6.86% | 4.49% | 4.79% | 4.16% | 3.29% | 9.59% |
Operating Margin | -1.50% | -2.52% | -3.74% | -7.14% | -15.17% | -13.62% |
Profit Margin | -1.31% | -2.96% | -3.62% | 7.42% | -14.87% | -13.12% |
Free Cash Flow Margin | -9.24% | 7.03% | -0.02% | 4.20% | 0.90% | 12.62% |
EBITDA | -2.06 | -5 | -5.41 | -7.21 | -9 | -4.59 |
EBITDA Margin | -0.92% | -2.50% | -3.73% | -6.96% | -14.53% | -12.53% |
D&A For EBITDA | 1.31 | 0.03 | 0.01 | 0.18 | 0.4 | 0.4 |
EBIT | -3.37 | -5.03 | -5.42 | -7.39 | -9.4 | -4.99 |
EBIT Margin | -1.50% | -2.52% | -3.74% | -7.14% | -15.17% | -13.62% |
Revenue as Reported | 235.18 | 209.63 | 152.29 | 124.83 | 67.77 | 41.32 |