Skolon AB (publ) (STO:SKOLON)
Sweden · Delayed Price · Currency is SEK 21.80
+0.20 (0.93%)
At close: Jul 24, 2026
Skolon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 215.94 | 209.63 | 152.29 | 109.77 | 67.77 | 41.32 | |
Revenue Growth (YoY) | 33.51% | 37.65% | 38.74% | 61.98% | 64.01% | 46.60% |
Cost of Revenue | 153.01 | 149.61 | 104.89 | 72.96 | 36.11 | 16.11 |
Gross Profit | 62.93 | 60.02 | 47.4 | 36.81 | 31.66 | 25.21 |
Selling, General & Admin | 61.6 | 59.36 | 48.21 | 40.67 | 37.58 | 27.28 |
Depreciation & Amortization Expenses | 6.15 | 5.69 | 4.62 | 3.53 | 3.47 | 2.92 |
Other Operating Expenses | - | - | - | -15.06 | - | - |
Total Operating Expenses | 67.75 | 65.05 | 52.82 | 29.14 | 41.05 | 30.2 |
Operating Income | -4.82 | -5.03 | -5.42 | 7.67 | -9.4 | -4.99 |
Interest Income | - | 0.25 | 0.43 | 0.54 | 0.23 | 0.26 |
Interest Expense | - | -1.13 | -0.25 | -0.53 | -0.02 | -0.01 |
Other Non-Operating Income (Expense) | -0.67 | -0.88 | 0.17 | 0.02 | 0.21 | 0.26 |
Total Non-Operating Income (Expense) | -0.67 | -1.76 | 0.35 | 0.03 | 0.42 | 0.51 |
Pretax Income | -5.49 | -6.79 | -5.08 | 7.7 | -8.98 | -4.47 |
Provision for Income Taxes | - | - | - | - | 0.02 | 0.07 |
Net Income | -5.49 | -6.79 | -5.08 | 7.7 | -9 | -4.55 |
Net Income to Common | -5.49 | -5.91 | -5.25 | 7.68 | -9.21 | -4.8 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 27 | 27 | 26 | 26 | 26 | 0 |
Shares Outstanding (Diluted) | 27 | 27 | 26 | 26 | 26 | 0 |
Shares Change (YoY) | 1.59% | 2.30% | -0.90% | 0.67% | 13160.70% | -99.17% |
EPS (Basic) | -0.20 | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
EPS (Diluted) | -0.20 | -0.22 | -0.20 | 0.29 | -0.35 | -24.20 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 0.29 | 14.04 | -0.04 | 4.34 | 0.56 | 4.62 |
Free Cash Flow Growth | -98.39% | - | - | 679.56% | -87.94% | - |
Free Cash Flow Per Share | 0.01 | 0.52 | -0.00 | 0.16 | 0.02 | 23.28 |
Dividends Per Share | - | - | - | 0.560 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 29.14% | 28.63% | 31.12% | 33.53% | 46.72% | 61.02% |
Operating Margin | -2.23% | -2.40% | -3.56% | 6.98% | -13.86% | -12.07% |
Profit Margin | -2.54% | -3.24% | -3.33% | 7.01% | -13.28% | -11.00% |
FCF Margin | 0.13% | 6.70% | -0.02% | 3.96% | 0.82% | 11.18% |
EBITDA | -4.82 | -5.03 | -5.42 | 7.67 | -9.4 | -4.99 |
EBIT | -4.82 | -5.03 | -5.42 | 7.67 | -9.4 | -4.99 |
EBIT Margin | -2.23% | -2.40% | -3.56% | 6.98% | -13.86% | -12.07% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -0.25% | -1.60% |