STO:SLP.B Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	1,133	1,015	710	585	411	268
Total Revenue	1,133	1,015	710	585	411	268
Revenue Growth (YoY	31.13%	42.96%	21.37%	42.34%	53.36%	179.17%
Property Expenses	137	127	102	101	87	58
Selling, General & Administrative	27	27	25	24	25	23
Total Operating Expenses	164	154	127	125	112	81
Operating Income	969	861	583	460	299	187
Interest Expense	-310	-280	-199	-167	-77	-47
Interest & Investment Income	6	4	15	9	-	-
Other Non-Operating Income	31	-24	-1	-118	116	14
EBT Excluding Unusual Items	696	561	398	184	338	154
Asset Writedown	292	414	361	236	217	801
Other Unusual Items	-	-	-	-	-25	-8
Pretax Income	988	975	759	420	530	947
Income Tax Expense	239	249	172	112	111	195
Net Income	749	726	587	308	419	752
Net Income to Common	749	726	587	308	419	752
Net Income Growth	22.19%	23.68%	90.58%	-26.49%	-44.28%	80.77%
Basic Shares Outstanding	272	261	237	198	174	140
Diluted Shares Outstanding	272	262	237	198	175	142
Shares Change	7.26%	10.38%	19.46%	13.24%	23.38%	5.18%
EPS (Basic)	2.75	2.78	2.48	1.56	2.41	5.37
EPS (Diluted)	2.75	2.77	2.48	1.55	2.39	5.30
EPS Growth	13.75%	11.84%	59.79%	-35.15%	-54.91%	72.00%
Operating Margin	85.52%	84.83%	82.11%	78.63%	72.75%	69.78%
Profit Margin	66.11%	71.53%	82.68%	52.65%	101.95%	280.60%
EBITDA	970	862	584	461	300	187.07
EBITDA Margin	85.61%	84.93%	82.25%	78.80%	72.99%	69.80%
D&A For Ebitda	1	1	1	1	1	0.07
EBIT	969	861	583	460	299	187
EBIT Margin	85.52%	84.83%	82.11%	78.63%	72.75%	69.78%
Effective Tax Rate	24.19%	25.54%	22.66%	26.67%	20.94%	20.59%