Premium Snacks Nordic AB (publ) (STO:SNX)
31.10
-0.25 (-0.80%)
Aug 3, 2026, 5:29 PM CET
Premium Snacks Nordic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 585.6 | 564.87 | 454.61 | 372.71 | 325.78 | 322.85 | |
Revenue Growth | 24.47% | 24.25% | 21.98% | 14.40% | 0.91% | 0.32% |
Cost of Revenue | - | 338.16 | 265.62 | 220.94 | 196.97 | 183.91 |
Gross Profit | 585.6 | 226.7 | 189 | 151.77 | 128.81 | 138.94 |
Selling, General & Admin | - | 179.86 | 159.77 | 132.48 | 123.93 | 122.14 |
Depreciation & Amortization Expenses | 2.91 | 13.08 | 13.01 | 14.05 | 12.18 | 10.23 |
Other Operating Expenses | - | 0.25 | 0 | 0.24 | - | - |
Total Operating Expenses | 2.91 | 193.2 | 172.78 | 146.77 | 136.11 | 132.38 |
Operating Income | 35.23 | 33.5 | 16.22 | 5 | -7.3 | 6.56 |
Interest Income | - | 0.08 | 0.07 | 0 | 0 | 0.01 |
Interest Expense | - | -2.54 | -2.55 | -3.06 | -1.66 | -2.8 |
Total Non-Operating Income (Expense) | - | -2.46 | -2.48 | -3.06 | -1.65 | -2.79 |
Pretax Income | 35.23 | 31.04 | 13.74 | 1.94 | -8.95 | 3.78 |
Provision for Income Taxes | 6.38 | 6.16 | 3.83 | 0.99 | -0.78 | 1.49 |
Net Income | 28.85 | 24.88 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income to Common | 26.48 | 24.88 | 9.92 | 0.96 | -8.17 | 2.28 |
Net Income Growth | 136.05% | 150.87% | 938.64% | - | - | 0% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 14 | 13 | 13 |
Shares Change | -1.93% | 1.92% | -3.06% | 3.53% | -1.79% | 29.41% |
EPS (Basic) | 1.95 | 1.85 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS (Diluted) | 1.95 | 1.85 | 0.75 | 0.07 | -0.62 | 0.17 |
EPS Growth | 137.81% | 146.67% | 971.43% | - | - | -22.73% |
Free Cash Flow | 31.62 | -5.01 | 14.78 | -7.35 | -13.37 | -1.28 |
Free Cash Flow Growth | 90.01% | - | - | - | - | - |
Free Cash Flow Per Share | 2.36 | -0.37 | 1.12 | -0.54 | -1.01 | -0.10 |
Dividends Per Share | 0.450 | 0.450 | 0.200 | - | - | - |
Dividend Growth | 125.00% | 125.00% | - | - | - | - |
Gross Margin | 100.00% | 40.13% | 41.57% | 40.72% | 39.54% | 43.04% |
Operating Margin | 6.02% | 5.93% | 3.57% | 1.34% | -2.24% | 2.03% |
Profit Margin | 4.93% | 4.41% | 2.18% | 0.26% | -2.51% | 0.71% |
FCF Margin | 5.40% | -0.89% | 3.25% | -1.97% | -4.10% | -0.40% |
EBITDA | 35.23 | 33.5 | 16.22 | 5 | 4.88 | 6.56 |
EBITDA Margin | 6.02% | 5.93% | 3.57% | 1.34% | 1.50% | 2.03% |
EBIT | 35.23 | 33.5 | 16.22 | 5 | -7.3 | 6.56 |
EBIT Margin | 6.02% | 5.93% | 3.57% | 1.34% | -2.24% | 2.03% |
Effective Tax Rate | 18.10% | 19.84% | 27.83% | 50.75% | 8.75% | 39.58% |