SolTech Energy Sweden AB (publ) (STO:SOLT)
Sweden · Delayed Price · Currency is SEK 0.0850
-0.0026 (-2.97%)
Sep 4, 2026, 5:29 PM CET
SolTech Energy Sweden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,670 | 1,709 | 2,261 | 2,904 | 1,931 | 912.7 | |
Revenue Growth | -13.62% | -24.40% | -22.16% | 50.38% | 111.62% | 110.23% |
Cost of Revenue | 1,001 | 1,005 | 1,450 | 1,935 | 1,337 | 492.16 |
Gross Profit | 669.17 | 704.56 | 810.57 | 969.21 | 594.19 | 420.54 |
Selling, General & Admin | 858.01 | 887.54 | 872.51 | 876.52 | 684.12 | 419.43 |
Other Operating Expenses | -14.24 | -10.45 | 10.7 | 6.59 | -20.65 | -26.66 |
Operating Expenses | 851.44 | 892.62 | 831.88 | 952.5 | 703.76 | 482.39 |
Operating Income | -182.27 | -188.06 | -21.31 | 16.71 | -109.56 | -61.85 |
Interest Expense | -35.59 | -39 | -25.76 | -20.37 | -8.29 | -110.18 |
Interest & Investment Income | 1.88 | 2.32 | 4.64 | 6.08 | 1.78 | 0.43 |
Earnings From Equity Investments | -16.22 | -10.82 | -75.37 | -156.21 | -114.1 | 1.79 |
Currency Exchange Gain (Loss) | 5.38 | 5.38 | 2.23 | 10.02 | 2.49 | 50.98 |
Other Non Operating Income (Expenses) | 0.29 | 10.4 | 81.91 | -9.58 | 15.99 | 282.11 |
EBT Excluding Unusual Items | -226.53 | -219.78 | -33.67 | -153.35 | -211.7 | 163.29 |
Impairment of Goodwill | -243.5 | -243.5 | -262.24 | -7.1 | -2.13 | - |
Asset Writedown | -40.33 | -40.33 | -0.39 | - | - | -77.24 |
Pretax Income | -509.48 | -503.6 | -296.3 | -160.45 | -213.82 | 86.05 |
Income Tax Expense | -1.5 | -1.89 | -6.95 | 5.48 | 10.37 | 8.46 |
Earnings From Continuing Operations | -507.98 | -501.71 | -289.35 | -165.93 | -224.19 | 77.59 |
Earnings From Discontinued Operations | -66.35 | -136.39 | 11.25 | - | - | - |
Net Income to Company | -574.33 | -638.1 | -278.1 | -165.93 | -224.19 | 77.59 |
Minority Interest in Earnings | 6.08 | 6.1 | 0.21 | 1.37 | 6.83 | 4.12 |
Net Income | -568.25 | -632.01 | -277.89 | -164.57 | -217.36 | 81.71 |
Net Income to Common | -568.25 | -632.01 | -277.89 | -164.57 | -217.36 | 81.71 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,014 | 382 | 132 | 132 | 130 | 80 |
Shares Outstanding (Diluted) | 1,014 | 382 | 132 | 132 | 130 | 80 |
Shares Change | 666.52% | 188.57% | - | 2.03% | 61.34% | 31.55% |
EPS (Basic) | -0.56 | -1.66 | -2.10 | -1.24 | -1.68 | 1.02 |
EPS (Diluted) | -0.56 | -1.66 | -2.10 | -1.24 | -1.68 | 1.02 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -205.34 | -218.95 | 22.56 | -95.44 | -219.25 | -281.57 |
Free Cash Flow Per Share | -0.20 | -0.57 | 0.17 | -0.72 | -1.69 | -3.50 |
Gross Margin | 40.07% | 41.22% | 35.85% | 33.37% | 30.76% | 46.08% |
Operating Margin | -10.91% | -11.00% | -0.94% | 0.57% | -5.67% | -6.78% |
Profit Margin | -34.02% | -36.97% | -12.29% | -5.67% | -11.25% | 8.95% |
Free Cash Flow Margin | -12.29% | -12.81% | 1.00% | -3.29% | -11.35% | -30.85% |
EBITDA | 131.15 | 113.1 | 13.64 | 47.87 | -39.64 | 14.65 |
EBITDA Margin | 7.85% | 6.62% | 0.60% | 1.65% | -2.05% | 1.60% |
D&A For EBITDA | 313.43 | 301.16 | 34.96 | 31.16 | 69.93 | 76.49 |
EBIT | -182.27 | -188.06 | -21.31 | 16.71 | -109.56 | -61.85 |
EBIT Margin | -10.91% | -11.00% | -0.94% | 0.57% | -5.67% | -6.78% |
Effective Tax Rate | - | - | - | - | - | 9.83% |
Revenue as Reported | - | - | - | - | - | 1,240 |