SpectrumOne AB (publ) (STO:SPEONE)
0.1485
+0.0035 (2.41%)
Sep 2, 2026, 4:32 PM CET
SpectrumOne AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -0.48 | 3.51 | 12.08 | 26.07 | 74.05 | 60.8 | |
Revenue Growth | - | -70.99% | -53.67% | -64.79% | 21.79% | 311.23% |
Cost of Revenue | 4.54 | 9.71 | 15.17 | 25.47 | 67.74 | 47.48 |
Gross Profit | -5.01 | -6.21 | -3.09 | 0.6 | 6.31 | 13.32 |
Selling, General & Admin | 6.01 | 7.62 | 8.91 | 11.43 | 21.66 | 20.28 |
Other Operating Expenses | -3.65 | -3.65 | -1.76 | -1.39 | -4.5 | 15.64 |
Operating Expenses | 6.6 | 19.44 | 34.18 | 37.93 | 47.59 | 75.54 |
Operating Income | -11.62 | -25.64 | -37.27 | -37.33 | -41.29 | -62.22 |
Interest Expense | -4.86 | -4.83 | -4.85 | -4.74 | -5.38 | -6.62 |
Interest & Investment Income | 0.85 | 1.07 | 0.02 | 0.38 | 0.02 | 0.39 |
Earnings From Equity Investments | 12.59 | 13.59 | 179.79 | -50.6 | -40.96 | -85.15 |
Currency Exchange Gain (Loss) | -0.14 | -0.14 | -1.03 | -0.18 | - | -0.28 |
Other Non Operating Income (Expenses) | -64.54 | -62.83 | -2.15 | -0.08 | 0 | -3.33 |
EBT Excluding Unusual Items | -67.72 | -78.78 | 134.51 | -92.55 | -87.61 | -157.2 |
Gain (Loss) on Sale of Assets | - | - | - | -6.96 | 3.97 | - |
Pretax Income | -67.72 | -78.78 | 134.51 | -99.51 | -83.64 | -157.2 |
Income Tax Expense | -0.36 | -1.9 | -2.99 | -2.86 | -1.14 | -3.11 |
Earnings From Continuing Operations | -67.36 | -76.88 | 137.5 | -96.65 | -82.5 | -154.09 |
Net Income | -67.36 | -76.88 | 137.5 | -96.65 | -82.5 | -154.09 |
Net Income to Common | -67.36 | -76.88 | 137.5 | -96.65 | -82.5 | -154.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 377 | 374 | 374 | 374 | 374 | 490 |
Shares Outstanding (Diluted) | 377 | 374 | 374 | 374 | 374 | 490 |
Shares Change | 0.80% | - | - | - | -23.60% | 167.20% |
EPS (Basic) | -0.18 | -0.21 | 0.37 | -0.26 | -0.22 | -0.31 |
EPS (Diluted) | -0.18 | -0.21 | 0.37 | -0.26 | -0.22 | -0.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.6 | -4.33 | -29.84 | -10.68 | -14.37 | -32.46 |
Free Cash Flow Per Share | -0.02 | -0.01 | -0.08 | -0.03 | -0.04 | -0.07 |
Gross Margin | - | -177.06% | -25.56% | 2.31% | 8.52% | 21.91% |
Operating Margin | - | -731.58% | -308.48% | -143.17% | -55.76% | -102.33% |
Profit Margin | - | -2193.30% | 1138.16% | -370.68% | -111.41% | -253.43% |
Free Cash Flow Margin | - | -123.48% | -246.96% | -40.98% | -19.41% | -53.38% |
EBITDA | 34.21 | 31.39 | 20.25 | -26.23 | -27.17 | -44.98 |
EBITDA Margin | - | 895.55% | 167.64% | -100.59% | -36.69% | -73.98% |
D&A For EBITDA | 45.83 | 57.03 | 57.52 | 11.1 | 14.12 | 17.24 |
EBIT | -11.62 | -25.64 | -37.27 | -37.33 | -41.29 | -62.22 |
EBIT Margin | - | - | - | -143.17% | -55.76% | -102.33% |
Revenue as Reported | 3.19 | 7.17 | 13.87 | 27.49 | 82.17 | 61.44 |